Kaiser (China) Culture Co., LTD (SHE:002425)
China flag China · Delayed Price · Currency is CNY
2.820
+0.010 (0.36%)
Jul 31, 2026, 3:04 PM CST

SHE:002425 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
564.03549.45454.04430.85621.26932.83
Revenue Growth
16.64%21.02%5.38%-30.65%-33.40%58.16%
Gross Profit
-71.24-86.11-25.4711.32-11.83521.85
Operating Income
-326.38-331.08-239.07-372.67-319.31251.44
Net Income
-549.67-557.86-527.66-794.65-655.6667.76
Earnings Per Share
-0.57-0.59-0.56-0.84-0.690.07
EPS Growth
------51.39%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Culture and Entertainment Industry
536.52441.68419.17609.59919.94
Unallocated Other
12.9312.3511.6811.6812.89
Total
549.45454.04430.85621.26932.83

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
128.06120.88175.25314.71432.34598.58
Total Debt
127.4783.59103.02155.1187.17281.02
Net Cash (Debt)
0.5937.2972.23159.61245.17317.56
Net Cash Growth
-99.30%-48.38%-54.75%-34.90%-22.80%-
Net Cash Per Share
0.000.040.080.170.260.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
-46.4310.99-7.53-25.5107.72252.93
Capital Expenditures
-37.34-50.67-54.86-146.75-219.62-344
Free Cash Flow
-83.77-39.68-62.38-172.25-111.9-91.06
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
-12.63%-15.67%-5.61%2.63%-1.91%55.94%
Operating Margin
-57.87%-60.26%-52.65%-86.50%-51.40%26.95%
Pretax Margin
-103.11%-106.92%-117.63%-209.06%-117.19%8.87%
Profit Margin
-97.45%-101.53%-116.22%-184.44%-105.54%7.26%
FCF Margin
-14.85%-7.22%-13.74%-39.98%-18.01%-9.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
-----136.11
Forward PE
-76.0076.0076.0059.3813.48
PS Ratio
4.786.164.479.847.289.89