Kaiser (China) Culture Co., LTD (SHE:002425)
China flag China · Delayed Price · Currency is CNY
3.090
-0.030 (-0.96%)
Sep 30, 2026, 3:04 PM CST

SHE:002425 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
589.18549.45454.04430.85621.26932.83
Revenue Growth
20.64%21.02%5.38%-30.65%-33.40%58.16%
Gross Profit
-10.58-86.11-25.4711.32-11.83521.85
Operating Income
-261.76-331.08-239.07-372.67-319.31251.44
Net Income
-494.13-557.86-527.66-794.65-655.6667.76
Earnings Per Share
-0.52-0.59-0.56-0.84-0.690.07
EPS Growth
------51.39%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Culture and Entertainment Industry
576.45536.52441.68419.17609.59919.94
Unallocated Other
12.7312.9312.3511.6811.6812.89
Total
589.18549.45454.04430.85621.26932.83

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
124120.88175.25314.71432.34598.58
Total Debt
122.6683.59103.02155.1187.17281.02
Net Cash (Debt)
1.3437.2972.23159.61245.17317.56
Net Cash Growth
-96.87%-48.38%-54.75%-34.90%-22.80%-
Net Cash Per Share
0.000.040.080.170.260.35

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
0.6610.99-7.53-25.5107.72252.93
Capital Expenditures
-31.15-50.67-54.86-146.75-219.62-344
Free Cash Flow
-30.49-39.68-62.38-172.25-111.9-91.06
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
-1.80%-15.67%-5.61%2.63%-1.91%55.94%
Operating Margin
-44.43%-60.26%-52.65%-86.50%-51.40%26.95%
Pretax Margin
-88.18%-106.92%-117.63%-209.06%-117.19%8.87%
Profit Margin
-83.87%-101.53%-116.22%-184.44%-105.54%7.26%
FCF Margin
-5.17%-7.22%-13.74%-39.98%-18.01%-9.76%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
-----136.11
Forward PE
-76.0076.0076.0059.3813.48
PS Ratio
5.026.164.479.847.289.89