Kaiser (China) Culture Co., LTD (SHE:002425)
China flag China · Delayed Price · Currency is CNY
3.180
-0.040 (-1.24%)
Oct 29, 2026, 3:04 PM CST

SHE:002425 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
531.09549.45454.04430.85621.26932.83
Revenue Growth
-3.01%21.02%5.38%-30.65%-33.40%58.16%
Gross Profit
-21.09-86.11-25.4711.32-11.83521.85
Operating Income
-245.29-331.08-239.07-372.67-319.31251.44
Net Income
-461.6-557.86-527.66-794.65-655.6667.76
Earnings Per Share
-0.48-0.59-0.56-0.84-0.690.07
EPS Growth
------51.39%

Revenue by Segment

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Culture and Entertainment Industry
536.52441.68419.17609.59919.94
Unallocated Other
12.9312.3511.6811.6812.89
Total
549.45454.04430.85621.26932.83

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
99.6120.88175.25314.71432.34598.58
Total Debt
100.3783.59103.02155.1187.17281.02
Net Cash (Debt)
-0.7737.2972.23159.61245.17317.56
Net Cash Growth
--48.38%-54.75%-34.90%-22.80%-
Net Cash Per Share
-0.000.040.080.170.260.35

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
36.9310.99-7.53-25.5107.72252.93
Capital Expenditures
-54.38-50.67-54.86-146.75-219.62-344
Free Cash Flow
-17.45-39.68-62.38-172.25-111.9-91.06
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
-3.97%-15.67%-5.61%2.63%-1.91%55.94%
Operating Margin
-46.19%-60.26%-52.65%-86.50%-51.40%26.95%
Pretax Margin
-90.92%-106.92%-117.63%-209.06%-117.19%8.87%
Profit Margin
-86.92%-101.53%-116.22%-184.44%-105.54%7.26%
FCF Margin
-3.28%-7.22%-13.74%-39.98%-18.01%-9.76%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
-----136.11
Forward PE
-76.0076.0076.0059.3813.48
PS Ratio
5.806.164.479.847.289.89