Yunnan Lincang Xinyuan Germanium Industry Co.,LTD (SHE:002428)
China flag China · Delayed Price · Currency is CNY
102.58
+2.50 (2.50%)
Aug 10, 2026, 3:04 PM CST

SHE:002428 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
1,1151,066767.4671.98536.6556.48
Revenue Growth
27.12%38.90%14.20%25.23%-3.57%-16.95%
Gross Profit
214.33216.26212.67122.5156.4106.17
Operating Income
39.1546.1859.1-4.6-85.80.43
Net Income
19.0520.1553.16.97-62.3913.96
Earnings Per Share
0.030.030.080.01-0.100.02
EPS Growth
-74.95%-62.50%700.00%---50.00%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Dec '21
Non-Ferrous Metals (Rolling Industry)
918.57682.83621.08451.84485.55
Compound Semiconductor
147.3184.5750.984.7570.93
Total
1,066767.4671.98536.6556.48

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
442.44402.96519.7371132.01109.93
Total Debt
932.51842.41771.6670.54606.67528.98
Net Cash (Debt)
-490.07-439.46-251.87-599.54-474.66-419.04
Net Cash Growth
------
Net Cash Per Share
-0.73-0.65-0.38-0.86-0.76-0.60

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
-65.68-187.35-31.17-149.04107.45112.51
Capital Expenditures
-114.54-95.78-27.74-55.25-161.02-92.03
Free Cash Flow
-180.22-283.13-58.91-204.29-53.5720.49
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
19.23%20.29%27.71%18.23%10.51%19.08%
Operating Margin
3.51%4.33%7.70%-0.68%-15.99%0.08%
Pretax Margin
1.07%1.44%7.40%0.48%-13.38%5.29%
Profit Margin
1.71%1.89%6.92%1.04%-11.63%2.51%
FCF Margin
-16.17%-26.56%-7.68%-30.40%-9.98%3.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0100.0100.0300.020
Dividend Per Share Growth
-66.67%-66.67%50.00%-
Dividend Yield
0.01%0.03%0.16%0.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
3516.221029.31232.491154.62-561.34
Forward PE
214.74218.97290.73290.12211.00126.32
P/FCF Ratio
-----382.55
PS Ratio
60.1119.4516.0911.9811.3414.08