Zhejiang Wanliyang Co., Ltd. (SHE:002434)
China flag China · Delayed Price · Currency is CNY
5.80
+0.17 (3.02%)
Aug 3, 2026, 3:04 PM CST

Zhejiang Wanliyang Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
5,0415,4526,0135,9135,1135,487
Revenue Growth
-17.62%-9.33%1.69%15.64%-6.81%-9.53%
Gross Profit
554.31649.52911952.21870.88921.34
Operating Income
12.19108.34330.34349.3174.07164.64
Net Income
204.23240.09239.99301.1300.11-774.72
Earnings Per Share
0.150.180.180.230.23-0.59
EPS Growth
-21.19%0%-21.74%0%--

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Jan '23
Automobile parts manufacturing
5,2445,7795,8355,113
Financial Leasing Business
19.1243.1740.436.94
Electricity Sales and Energy Storage
181.5190.6337.3194.79
Others
7.52---
Total
5,4526,0135,9135,245

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
429.55616.57731.79928.01685.74877.8
Total Debt
1,0281,2022,3171,9041,5901,901
Net Cash (Debt)
-598.66-585.19-1,585-976.42-904.73-1,023
Net Cash Growth
------
Net Cash Per Share
-0.44-0.44-1.19-0.75-0.69-0.78

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
725.98849.1463.81443.32538.13141.33
Capital Expenditures
-748.78-698.2-542.26-424.67-247.9-91.45
Free Cash Flow
-22.8150.89-78.4518.65290.2449.89
Free Cash Flow Growth
----93.58%481.78%-91.23%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
11.00%11.91%15.15%16.10%17.03%16.79%
Operating Margin
0.24%1.99%5.49%5.91%3.40%3.00%
Pretax Margin
4.62%5.27%4.71%5.39%5.85%-14.26%
Profit Margin
4.05%4.40%3.99%5.09%5.87%-14.12%
FCF Margin
-0.45%2.77%-1.31%0.32%5.68%0.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.0500.0500.1000.300
Dividend Per Share Growth
-50.00%-50.00%-66.67%-
Dividend Yield
0.89%0.53%1.65%4.37%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
37.4052.1033.9132.4835.21-
Forward PE
-12.5612.5616.8418.3024.50
P/FCF Ratio
-82.90-524.4536.41387.82
PS Ratio
1.472.301.351.652.073.53