Shenzhen Fastprint Circuit Tech Co.,Ltd. (SHE: 002436)
China
· Delayed Price · Currency is CNY 14.29
+1.30 (10.01%)
Nov 12, 2024, 3:04 PM CST
Shenzhen Fastprint Circuit Tech Co.,Ltd. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 5,590 | 5,227 | 5,250 | 4,934 | 3,966 | 3,749 | Upgrade
|
| Other Revenue | 132.67 | 132.67 | 103.86 | 105.78 | 68.34 | 54.51 | Upgrade
|
| Revenue | 5,723 | 5,360 | 5,354 | 5,040 | 4,035 | 3,804 | Upgrade
|
| Revenue Growth (YoY) | 10.25% | 0.11% | 6.23% | 24.92% | 6.07% | 9.51% | Upgrade
|
| Cost of Revenue | 4,816 | 4,130 | 3,830 | 3,434 | 2,804 | 2,638 | Upgrade
|
| Gross Profit | 906.57 | 1,230 | 1,524 | 1,606 | 1,230 | 1,166 | Upgrade
|
| Selling, General & Admin | 676.31 | 676.67 | 662.74 | 570.66 | 486.01 | 551.36 | Upgrade
|
| Research & Development | 396.84 | 491.5 | 382.79 | 289.41 | 238.83 | 197.84 | Upgrade
|
| Other Operating Expenses | 70.64 | 25.56 | 25.11 | 21.57 | 22.11 | 24.75 | Upgrade
|
| Operating Expenses | 1,150 | 1,235 | 1,089 | 901.16 | 762.49 | 794.52 | Upgrade
|
| Operating Income | -242.94 | -5.02 | 434.92 | 704.39 | 467.96 | 371.19 | Upgrade
|
| Interest Expense | -152.12 | -109.87 | -97.78 | -70.14 | -58.37 | -65.11 | Upgrade
|
| Interest & Investment Income | 39.03 | 176.11 | 144.05 | 15.14 | 232.46 | 10.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.07 | 0.07 | -8.28 | -7.31 | -37.17 | 4.55 | Upgrade
|
| Other Non Operating Income (Expenses) | -34.84 | -15.84 | -8.63 | -8.61 | -8.19 | -8.39 | Upgrade
|
| EBT Excluding Unusual Items | -390.79 | 45.45 | 464.27 | 633.47 | 596.7 | 312.26 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -10.73 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -32.69 | -7.97 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.31 | 0.43 | 0.13 | 2.96 | 8.89 | - | Upgrade
|
| Asset Writedown | -13.57 | -2.16 | -2.32 | -1.46 | -2 | -1.25 | Upgrade
|
| Other Unusual Items | -2.5 | -2.5 | 39.13 | 34.38 | 15.68 | 42.94 | Upgrade
|
| Pretax Income | -441.86 | 33.26 | 501.22 | 669.34 | 608.53 | 353.95 | Upgrade
|
| Income Tax Expense | -200.33 | -90.81 | 14.15 | 56.67 | 61.8 | 31.7 | Upgrade
|
| Earnings From Continuing Operations | -241.53 | 124.07 | 487.08 | 612.66 | 546.73 | 322.26 | Upgrade
|
| Minority Interest in Earnings | 230.68 | 87.14 | 38.56 | 8.83 | -25.18 | -30.34 | Upgrade
|
| Net Income | -10.85 | 211.21 | 525.63 | 621.49 | 521.55 | 291.92 | Upgrade
|
| Net Income to Common | -10.85 | 211.21 | 525.63 | 621.49 | 521.55 | 291.92 | Upgrade
|
| Net Income Growth | - | -59.82% | -15.42% | 19.16% | 78.66% | 35.95% | Upgrade
|
| Shares Outstanding (Basic) | 1,511 | 1,625 | 1,593 | 1,480 | 1,490 | 1,460 | Upgrade
|
| Shares Outstanding (Diluted) | 1,511 | 1,625 | 1,593 | 1,480 | 1,490 | 1,460 | Upgrade
|
| Shares Change (YoY) | -13.54% | 2.00% | 7.64% | -0.70% | 2.09% | -4.83% | Upgrade
|
| EPS (Basic) | -0.01 | 0.13 | 0.33 | 0.42 | 0.35 | 0.20 | Upgrade
|
| EPS (Diluted) | -0.01 | 0.13 | 0.33 | 0.42 | 0.35 | 0.20 | Upgrade
|
| EPS Growth | - | -60.61% | -21.43% | 20.00% | 75.00% | 42.86% | Upgrade
|
| Free Cash Flow | -1,065 | -1,756 | -1,641 | -495.62 | -73.93 | 158.5 | Upgrade
|
| Free Cash Flow Per Share | -0.70 | -1.08 | -1.03 | -0.33 | -0.05 | 0.11 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.080 | 0.100 | 0.080 | 0.080 | Upgrade
|
| Dividend Growth | -37.50% | -37.50% | -20.00% | 25.00% | 0% | 33.33% | Upgrade
|
| Gross Margin | 15.84% | 22.95% | 28.47% | 31.86% | 30.50% | 30.65% | Upgrade
|
| Operating Margin | -4.24% | -0.09% | 8.12% | 13.98% | 11.60% | 9.76% | Upgrade
|
| Profit Margin | -0.19% | 3.94% | 9.82% | 12.33% | 12.93% | 7.67% | Upgrade
|
| Free Cash Flow Margin | -18.61% | -32.76% | -30.66% | -9.83% | -1.83% | 4.17% | Upgrade
|
| EBITDA | 180.24 | 344.39 | 685.97 | 916.08 | 666.92 | 563.75 | Upgrade
|
| EBITDA Margin | 3.15% | 6.43% | 12.81% | 18.18% | 16.53% | 14.82% | Upgrade
|
| D&A For EBITDA | 423.18 | 349.41 | 251.05 | 211.69 | 198.95 | 192.56 | Upgrade
|
| EBIT | -242.94 | -5.02 | 434.92 | 704.39 | 467.96 | 371.19 | Upgrade
|
| EBIT Margin | -4.24% | -0.09% | 8.12% | 13.98% | 11.60% | 9.76% | Upgrade
|
| Effective Tax Rate | - | - | 2.82% | 8.47% | 10.16% | 8.96% | Upgrade
|
| Revenue as Reported | 5,723 | 5,360 | 5,354 | 5,040 | 4,035 | 3,804 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.