HARBIN GLORIA PHARMACEUTICALS Co., LTD (SHE:002437)
China
· Delayed Price · Currency is CNY 2.490
-0.010 (-0.40%)
Apr 29, 2025, 2:45 PM CST
SHE:002437 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 250.51 | 242.54 | 120.33 | -291.33 | 45.04 | 400.05 | Upgrade
|
| Depreciation & Amortization | 91.96 | 91.96 | 103.57 | 130.05 | 144.5 | 149.16 | Upgrade
|
| Other Amortization | - | - | 5.99 | 5.66 | 5.66 | 12.02 | Upgrade
|
| Loss (Gain) From Sale of Assets | -3.4 | -3.4 | -2.84 | -3.82 | -4.65 | 0.62 | Upgrade
|
| Asset Writedown & Restructuring Costs | 18.99 | 18.99 | 0.28 | 79.45 | 1.84 | 62.82 | Upgrade
|
| Loss (Gain) From Sale of Investments | -5.25 | -5.25 | 41.37 | 269.57 | 9.31 | -809.81 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -0.21 | -0.31 | -0.53 | 7.33 | Upgrade
|
| Other Operating Activities | -53.46 | 7.27 | 58.95 | 97.17 | 96.45 | 153.83 | Upgrade
|
| Change in Accounts Receivable | 77.65 | 77.65 | 63.57 | 55.14 | 133.55 | -9.51 | Upgrade
|
| Change in Inventory | -31.04 | -31.04 | 35.44 | 120.41 | 22.09 | 27.18 | Upgrade
|
| Change in Accounts Payable | -17.05 | -17.05 | -97.86 | -191.09 | -183.67 | -138.27 | Upgrade
|
| Change in Other Net Operating Assets | 23.56 | 23.56 | -66.44 | - | - | 36.92 | Upgrade
|
| Operating Cash Flow | 358.17 | 410.94 | 274.18 | 261.62 | 274.18 | 12.76 | Upgrade
|
| Operating Cash Flow Growth | 2.42% | 49.88% | 4.80% | -4.58% | 2048.11% | -97.91% | Upgrade
|
| Capital Expenditures | -56.3 | -62.9 | -29.62 | -33.01 | -34.51 | -43.66 | Upgrade
|
| Sale of Property, Plant & Equipment | 13.33 | 18.73 | 13.65 | 40.05 | 3.04 | 5.87 | Upgrade
|
| Cash Acquisitions | -2.66 | -2.66 | - | - | - | - | Upgrade
|
| Divestitures | - | - | 0.73 | 2.88 | 74.92 | 1,025 | Upgrade
|
| Investment in Securities | -133.85 | -24 | 103.01 | -250 | 31.66 | 11.04 | Upgrade
|
| Other Investing Activities | 12.43 | 11.97 | 6.61 | 16.2 | 6.15 | 8.39 | Upgrade
|
| Investing Cash Flow | -167.06 | -58.86 | 94.38 | -223.88 | 81.26 | 1,007 | Upgrade
|
| Short-Term Debt Issued | - | - | 1,095 | 1,556 | 1,948 | 1,677 | Upgrade
|
| Long-Term Debt Issued | - | 115 | - | - | - | - | Upgrade
|
| Total Debt Issued | 160 | 115 | 1,095 | 1,556 | 1,948 | 1,677 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -1,672 | -2,982 | Upgrade
|
| Long-Term Debt Repaid | - | -789.86 | -1,873 | -1,659 | - | - | Upgrade
|
| Total Debt Repaid | -514.97 | -789.86 | -1,873 | -1,659 | -1,672 | -2,982 | Upgrade
|
| Net Debt Issued (Repaid) | -354.97 | -674.86 | -778.13 | -103.02 | 275.42 | -1,305 | Upgrade
|
| Issuance of Common Stock | 12.73 | 103.21 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -3.84 | -9.36 | -43.81 | -68.76 | -70.94 | -134.48 | Upgrade
|
| Other Financing Activities | -84.78 | -2.24 | -67.22 | -40.77 | 157.11 | -216.26 | Upgrade
|
| Financing Cash Flow | -430.86 | -583.24 | -889.16 | -212.55 | 361.59 | -1,656 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.74 | 0.94 | 0.99 | 11.92 | -1.57 | -2.86 | Upgrade
|
| Net Cash Flow | -239.01 | -230.23 | -519.62 | -162.89 | 715.46 | -639.34 | Upgrade
|
| Free Cash Flow | 301.87 | 348.04 | 244.55 | 228.6 | 239.67 | -30.9 | Upgrade
|
| Free Cash Flow Growth | -3.95% | 42.32% | 6.98% | -4.62% | - | - | Upgrade
|
| Free Cash Flow Margin | 12.58% | 14.26% | 9.31% | 7.36% | 7.62% | -1.01% | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.15 | 0.11 | 0.10 | 0.11 | -0.01 | Upgrade
|
| Cash Income Tax Paid | 246.5 | 255.47 | 265.66 | 287.58 | 280.55 | 311.34 | Upgrade
|
| Levered Free Cash Flow | 322.15 | 375.02 | 100.69 | 51.24 | 260.36 | 112.82 | Upgrade
|
| Unlevered Free Cash Flow | 322.15 | 375.02 | 127.35 | 94.16 | 305.04 | 168.16 | Upgrade
|
| Change in Net Working Capital | -114.65 | -163.11 | 60.08 | 62.04 | -117.09 | -101.3 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.