Hangzhou Greatstar Industrial Co., Ltd (SHE:002444)
China flag China · Delayed Price · Currency is CNY
23.12
-0.67 (-2.82%)
Apr 28, 2025, 2:45 PM CST

SHE:002444 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Dec '21 Dec '20 2015 - 2019
Operating Revenue
14,73510,86512,54510,8508,502
Upgrade
Other Revenue
59.9564.6864.969.7642.11
Upgrade
Revenue
14,79510,93012,61010,9208,544
Upgrade
Revenue Growth (YoY)
35.37%-13.32%15.48%27.80%28.96%
Upgrade
Cost of Revenue
10,0917,4779,3108,2055,965
Upgrade
Gross Profit
4,7053,4533,3002,7152,580
Upgrade
Selling, General & Admin
1,8911,6251,5151,277956.56
Upgrade
Research & Development
366.16322.54319.44309.76245.37
Upgrade
Other Operating Expenses
45.938.5345.9234.3626.77
Upgrade
Operating Expenses
2,3531,9941,8621,6521,239
Upgrade
Operating Income
2,3521,4591,4381,0631,340
Upgrade
Interest Expense
-77.04-84.77-102.11-59.75-69.92
Upgrade
Interest & Investment Income
665.69380.82260.41430.01354.69
Upgrade
Currency Exchange Gain (Loss)
78.43163.01146.15-53.97-94.97
Upgrade
Other Non Operating Income (Expenses)
-16.99-5.77-16.66-14.29-9.1
Upgrade
EBT Excluding Unusual Items
3,0021,9121,7261,3651,521
Upgrade
Impairment of Goodwill
-213.54-1.67-14.83-4.28-70.84
Upgrade
Gain (Loss) on Sale of Investments
-35.3150.18-50.58-23.6131.92
Upgrade
Gain (Loss) on Sale of Assets
0.095.81-16.89-3.02-0.3
Upgrade
Asset Writedown
-6.52-4.16-10.81-1.83-0.65
Upgrade
Other Unusual Items
21.0626.4434.18126.4482.98
Upgrade
Pretax Income
2,7671,9891,6671,4591,564
Upgrade
Income Tax Expense
401.6294222.1161.22199.78
Upgrade
Earnings From Continuing Operations
2,3661,6951,4451,2971,364
Upgrade
Minority Interest in Earnings
-62.17-3.1-25.32-27.31-14.36
Upgrade
Net Income
2,3041,6921,4201,2701,350
Upgrade
Net Income to Common
2,3041,6921,4201,2701,350
Upgrade
Net Income Growth
36.18%19.14%11.80%-5.93%50.85%
Upgrade
Shares Outstanding (Basic)
1,1941,1941,1411,1241,063
Upgrade
Shares Outstanding (Diluted)
1,1941,1941,1411,1241,080
Upgrade
Shares Change (YoY)
-0.00%4.70%1.50%4.05%1.37%
Upgrade
EPS (Basic)
1.931.421.241.131.27
Upgrade
EPS (Diluted)
1.931.421.241.131.25
Upgrade
EPS Growth
36.18%13.79%10.14%-9.60%48.81%
Upgrade
Free Cash Flow
1,2521,6881,199-523.85145.92
Upgrade
Free Cash Flow Per Share
1.051.411.05-0.470.14
Upgrade
Dividend Per Share
0.2500.2750.100--
Upgrade
Dividend Growth
-9.09%175.00%---
Upgrade
Gross Margin
31.80%31.59%26.17%24.86%30.19%
Upgrade
Operating Margin
15.89%13.35%11.41%9.73%15.69%
Upgrade
Profit Margin
15.57%15.48%11.26%11.63%15.80%
Upgrade
Free Cash Flow Margin
8.46%15.44%9.51%-4.80%1.71%
Upgrade
EBITDA
2,6131,7111,6521,2581,487
Upgrade
EBITDA Margin
17.66%15.66%13.10%11.52%17.41%
Upgrade
D&A For EBITDA
261.62252.53213.67195.51147.02
Upgrade
EBIT
2,3521,4591,4381,0631,340
Upgrade
EBIT Margin
15.89%13.35%11.41%9.73%15.69%
Upgrade
Effective Tax Rate
14.51%14.78%13.32%11.05%12.77%
Upgrade
Revenue as Reported
14,79510,93012,61010,9208,544
Upgrade
Advertising Expenses
302.58259.76234.82173.59158.06
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.