Songz Automobile Air Conditioning Co., Ltd (SHE:002454)
China flag China · Delayed Price · Currency is CNY
5.04
+0.17 (3.49%)
Aug 3, 2026, 3:04 PM CST

SHE:002454 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
5,6105,6284,9994,7584,2254,124
Revenue Growth
9.16%12.58%5.05%12.62%2.46%21.87%
Gross Profit
960.24962.66749.66749.25754.66758.31
Operating Income
304.76318.44111.59114.0393.8691.08
Net Income
225.59247.44136.4799.8494.89112.58
Earnings Per Share
0.250.280.160.110.110.13
EPS Growth
29.88%77.34%37.45%6.72%-16.72%-53.84%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Jan '23 Jan '22
Manufacturing
5,4774,8134,5923,8973,809
Unallocated Others
150.87185.32165.77327.69314.98
Total
5,6284,9994,7584,2254,124

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
2,4162,6532,3232,0521,5961,632
Total Debt
19.1719.5735.7454.8158.9447.52
Net Cash (Debt)
2,3972,6342,2871,9971,5371,585
Net Cash Growth
19.26%15.17%14.49%29.93%-3.00%29.64%
Net Cash Per Share
2.672.972.632.291.741.81

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
631.15579.51499.97365.9151.76562.79
Capital Expenditures
-148.33-140.54-82.23-182.14-180.68-201.07
Free Cash Flow
482.82438.97417.74183.76-28.92361.71
Free Cash Flow Growth
42.08%5.08%127.33%---9.04%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
17.12%17.11%15.00%15.75%17.86%18.39%
Operating Margin
5.43%5.66%2.23%2.40%2.22%2.21%
Pretax Margin
5.62%5.74%3.54%2.77%2.92%3.81%
Profit Margin
4.02%4.40%2.73%2.10%2.25%2.73%
FCF Margin
8.61%7.80%8.36%3.86%-0.69%8.77%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.2860.2500.0710.0430.0210.029
Dividend Per Share Growth
329.99%250.14%66.43%100.47%-25.17%-49.91%
Dividend Yield
5.87%4.11%1.58%0.85%0.45%0.51%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
20.0522.0430.5247.2847.0346.96
Forward PE
-20.4920.3124.0021.9821.98
P/FCF Ratio
9.1412.439.9725.69-14.62
PS Ratio
0.790.970.830.991.061.28