SHE:002455 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	7,788	4,261	4,439	4,401	5,511	7,498
Market Cap Growth	66.53%	-4.01%	0.86%	-20.13%	-26.50%	151.62%
Enterprise Value	13,945	9,929	10,194	9,957	9,335	9,837
Last Close Price	10.78	7.17	7.41	7.36	9.15	13.00
PE Ratio	-	-	40.85	-	40.57	33.23
PS Ratio	1.35	0.74	0.80	1.07	1.33	1.75
PB Ratio	4.04	2.21	1.92	1.85	1.85	3.06
P/TBV Ratio	5.01	2.74	2.57	2.74	2.60	4.55
P/FCF Ratio	65.49	35.83	-	-	-	-
P/OCF Ratio	10.73	5.87	4.64	10.78	30.77	26.80
EV/Sales Ratio	2.42	1.72	1.84	2.42	2.26	2.30
EV/EBITDA Ratio	19.70	14.02	14.70	-	18.69	20.28
EV/EBIT Ratio	-	703.62	77.26	-	46.01	32.72
EV/FCF Ratio	117.27	83.50	-	-	-	-
Debt / Equity Ratio	3.46	3.46	2.95	2.56	1.58	1.14
Debt / EBITDA Ratio	9.42	9.42	9.80	-	9.44	5.77
Debt / FCF Ratio	56.08	56.08	-	-	-	-
Net Debt / Equity Ratio	3.12	3.12	2.61	2.24	1.24	0.79
Net Debt / EBITDA Ratio	8.50	8.50	8.68	-27.45	7.40	3.98
Net Debt / FCF Ratio	50.63	50.63	-944.21	-4.66	-1.71	-1.51
Asset Turnover	0.49	0.49	0.48	0.38	0.48	0.70
Inventory Turnover	4.14	4.14	4.52	3.48	3.64	6.55
Quick Ratio	0.15	0.15	0.20	0.21	0.34	0.45
Current Ratio	0.40	0.40	0.37	0.43	0.68	0.76
Return on Equity (ROE)	-13.63%	-13.63%	-3.74%	-21.23%	4.77%	10.63%
Return on Assets (ROA)	0.07%	0.07%	0.71%	-3.23%	1.47%	3.08%
Return on Invested Capital (ROIC)	0.18%	0.17%	1.64%	-7.73%	3.67%	7.30%
Return on Capital Employed (ROCE)	0.30%	0.30%	2.70%	-10.00%	3.60%	7.60%
Earnings Yield	-1.38%	-2.53%	2.45%	-10.59%	2.46%	3.01%
FCF Yield	1.53%	2.79%	-0.14%	-26.06%	-39.27%	-17.03%
Dividend Yield	0.54%	-	0.81%	-	0.55%	0.39%
Payout Ratio	-	-	221.24%	-	158.85%	72.38%
Buyback Yield / Dilution	17.35%	0.82%	-2.33%	4.42%	-9.43%	-10.36%
Total Shareholder Return	17.90%	0.82%	-1.52%	4.42%	-8.88%	-9.98%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.