OFILM Group Co., Ltd. (SHE:002456)
China · Delayed Price · Currency is CNY 7.00
-0.13 (-1.82%)
Sep 11, 2026, 3:04 PM CST
OFILM Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 20,116 | 22,098 | 20,340 | 16,569 | 14,515 | 22,572 |
Other Revenue | 38.12 | 51.87 | 96.43 | 293.81 | 311.97 | 271.85 |
| 20,154 | 22,150 | 20,437 | 16,863 | 14,827 | 22,844 | |
Revenue Growth | -2.81% | 8.38% | 21.19% | 13.73% | -35.09% | -52.75% |
Cost of Revenue | 18,312 | 19,930 | 18,125 | 15,250 | 15,872 | 21,210 |
Gross Profit | 1,842 | 2,220 | 2,312 | 1,613 | -1,045 | 1,634 |
Selling, General & Admin | 557.16 | 651.53 | 847.13 | 731.68 | 932.77 | 1,249 |
Research & Development | 1,094 | 1,080 | 1,057 | 915.4 | 1,273 | 1,362 |
Other Operating Expenses | 29.53 | -23.06 | -140.17 | 28.46 | 57.87 | 173.13 |
Operating Expenses | 1,705 | 1,721 | 1,820 | 1,681 | 2,304 | 2,852 |
Operating Income | 136.59 | 498.54 | 492.54 | -67.48 | -3,349 | -1,218 |
Interest Expense | -243.93 | -282.44 | -304.48 | -263.98 | -353 | -533.24 |
Interest & Investment Income | 18.94 | 14.61 | 26.99 | 37.81 | 62.15 | 75.39 |
Currency Exchange Gain (Loss) | 55.9 | 6.39 | -78.47 | -37.39 | -183.21 | 57.44 |
Other Non Operating Income (Expenses) | -13.43 | -16.47 | -27.48 | -12.49 | -72.1 | -10.26 |
EBT Excluding Unusual Items | -45.92 | 220.62 | 109.1 | -343.54 | -3,895 | -1,628 |
Gain (Loss) on Sale of Investments | -209.65 | -201.77 | -93.11 | -32.28 | -583.37 | -176.65 |
Gain (Loss) on Sale of Assets | 3.72 | 2.3 | -3.59 | 67.93 | 1.56 | -22.67 |
Asset Writedown | -4.48 | -3.71 | -7.18 | -0.2 | -926.12 | -854.67 |
Legal Settlements | - | - | 0.92 | 163.79 | -180.48 | -20 |
Other Unusual Items | 132.92 | 106.11 | 77.5 | 150.2 | -12.58 | -32.47 |
Pretax Income | -123.41 | 123.55 | 83.64 | 5.91 | -5,596 | -2,735 |
Income Tax Expense | -10.41 | -42.33 | -45.68 | -68.14 | 99.64 | 92.76 |
Earnings From Continuing Operations | -113 | 165.89 | 129.32 | 74.04 | -5,696 | -2,828 |
Minority Interest in Earnings | -180 | -124.25 | -70.94 | 2.86 | 513.18 | 202.6 |
Net Income | -293 | 41.63 | 58.38 | 76.91 | -5,182 | -2,625 |
Net Income to Common | -293 | 41.63 | 58.38 | 76.91 | -5,182 | -2,625 |
Net Income Growth | - | -28.69% | -24.09% | - | - | - |
Shares Outstanding (Basic) | 3,332 | 3,304 | 3,280 | 3,259 | 3,259 | 2,884 |
Shares Outstanding (Diluted) | 3,332 | 3,331 | 3,298 | 3,259 | 3,259 | 2,884 |
Shares Change | 1.32% | 0.98% | 1.22% | -0.01% | 13.00% | 7.02% |
EPS (Basic) | -0.09 | 0.01 | 0.02 | 0.02 | -1.59 | -0.91 |
EPS (Diluted) | -0.09 | 0.01 | 0.02 | 0.02 | -1.59 | -0.91 |
EPS Growth | - | -29.38% | -25.00% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 51.32 | -261.39 | -423.04 | -798.06 | 1,117 | 1,119 |
Free Cash Flow Per Share | 0.01 | -0.08 | -0.13 | -0.24 | 0.34 | 0.39 |
Gross Margin | 9.14% | 10.02% | 11.31% | 9.57% | -7.04% | 7.15% |
Operating Margin | 0.68% | 2.25% | 2.41% | -0.40% | -22.59% | -5.33% |
Profit Margin | -1.45% | 0.19% | 0.29% | 0.46% | -34.95% | -11.49% |
Free Cash Flow Margin | 0.26% | -1.18% | -2.07% | -4.73% | 7.53% | 4.90% |
EBITDA | 897.91 | 1,286 | 1,322 | 707.46 | -2,505 | 17 |
EBITDA Margin | 4.46% | 5.81% | 6.47% | 4.20% | -16.89% | 0.07% |
D&A For EBITDA | 761.31 | 787.55 | 829.19 | 774.94 | 843.98 | 1,235 |
EBIT | 136.59 | 498.54 | 492.54 | -67.48 | -3,349 | -1,218 |
EBIT Margin | 0.68% | 2.25% | 2.41% | -0.40% | -22.59% | -5.33% |
Revenue as Reported | 20,154 | 22,150 | 20,437 | 16,863 | 14,827 | 22,844 |