Qinglong Pipes Industry Group Co., Ltd (SHE:002457)
China · Delayed Price · Currency is CNY 12.45
-0.15 (-1.19%)
At close: Feb 13, 2026
SHE:002457 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,656 | 2,817 | 2,061 | 2,572 | 2,435 | 2,061 |
Other Revenue | 2.2 | 1.09 | 0.47 | 1.8 | 2.47 | 3.31 |
| 2,658 | 2,818 | 2,061 | 2,574 | 2,437 | 2,064 | |
Revenue Growth (YoY) | 3.67% | 36.73% | -19.92% | 5.62% | 18.07% | 3.25% |
Cost of Revenue | 1,813 | 1,897 | 1,446 | 1,868 | 1,798 | 1,534 |
Gross Profit | 845.81 | 921.85 | 614.93 | 706.4 | 639.23 | 530.07 |
Selling, General & Admin | 478.76 | 480.63 | 405.04 | 354.15 | 290.96 | 257.86 |
Research & Development | 65.4 | 65.94 | 58.77 | 83.48 | 78.74 | 58.9 |
Other Operating Expenses | 30 | 29.55 | 31.04 | 31.82 | 27.19 | 24.04 |
Operating Expenses | 623.11 | 608.43 | 553.91 | 522.94 | 450.05 | 355.8 |
Operating Income | 222.7 | 313.42 | 61.02 | 183.46 | 189.18 | 174.27 |
Interest Expense | -18.87 | -15.73 | -23.35 | -23.56 | -25.12 | -14.75 |
Interest & Investment Income | 6.4 | 9.17 | 10.54 | 15.63 | 11.8 | 43.95 |
Other Non Operating Income (Expenses) | -1.69 | -4.42 | -4.67 | 15.85 | -1.29 | -18.97 |
EBT Excluding Unusual Items | 208.53 | 302.45 | 43.55 | 191.38 | 174.57 | 184.51 |
Gain (Loss) on Sale of Investments | 7.09 | 7.09 | -6.5 | -6.15 | -14.41 | -3.58 |
Gain (Loss) on Sale of Assets | 1.13 | 1.21 | 1.48 | 9.13 | 14.6 | -0.3 |
Asset Writedown | -2.88 | -2.88 | 0.54 | -4.44 | -1.44 | -0.89 |
Legal Settlements | -0.43 | -0.43 | -1.9 | -0.27 | -0.05 | -1.6 |
Other Unusual Items | 18.36 | 19.16 | 22.51 | 15.44 | 6.21 | 25.02 |
Pretax Income | 231.8 | 326.6 | 59.68 | 205.09 | 179.49 | 203.17 |
Income Tax Expense | 22.13 | 38.3 | 15.12 | 13.18 | 23.91 | 26.43 |
Earnings From Continuing Operations | 209.67 | 288.31 | 44.56 | 191.91 | 155.58 | 176.73 |
Minority Interest in Earnings | -4.06 | -20.58 | -19.69 | -23.69 | -12.54 | -9.26 |
Net Income | 205.61 | 267.72 | 24.87 | 168.22 | 143.04 | 167.47 |
Net Income to Common | 205.61 | 267.72 | 24.87 | 168.22 | 143.04 | 167.47 |
Net Income Growth | 61.85% | 976.43% | -85.22% | 17.60% | -14.59% | 6.78% |
Shares Outstanding (Basic) | 330 | 331 | 355 | 336 | 333 | 335 |
Shares Outstanding (Diluted) | 330 | 331 | 355 | 336 | 333 | 335 |
Shares Change (YoY) | -6.54% | -6.98% | 5.61% | 1.14% | -0.68% | 0.37% |
EPS (Basic) | 0.62 | 0.81 | 0.07 | 0.50 | 0.43 | 0.50 |
EPS (Diluted) | 0.62 | 0.81 | 0.07 | 0.50 | 0.43 | 0.50 |
EPS Growth | 73.18% | 1057.14% | -86.00% | 16.28% | -14.00% | 6.38% |
Free Cash Flow | -164.23 | -68.04 | 93.9 | 2.85 | -206.89 | -48.8 |
Free Cash Flow Per Share | -0.50 | -0.21 | 0.26 | 0.01 | -0.62 | -0.15 |
Dividend Per Share | 0.160 | 0.210 | 0.090 | 0.200 | 0.180 | 0.180 |
Dividend Growth | -11.11% | 133.33% | -55.00% | 11.11% | - | 20.00% |
Gross Margin | 31.82% | 32.71% | 29.83% | 27.44% | 26.23% | 25.68% |
Operating Margin | 8.38% | 11.12% | 2.96% | 7.13% | 7.76% | 8.44% |
Profit Margin | 7.73% | 9.50% | 1.21% | 6.54% | 5.87% | 8.11% |
Free Cash Flow Margin | -6.18% | -2.41% | 4.55% | 0.11% | -8.49% | -2.36% |
EBITDA | 317.76 | 401.03 | 138.69 | 268.92 | 277.12 | 257.45 |
EBITDA Margin | 11.95% | 14.23% | 6.73% | 10.45% | 11.37% | 12.47% |
D&A For EBITDA | 95.06 | 87.61 | 77.67 | 85.46 | 87.93 | 83.18 |
EBIT | 222.7 | 313.42 | 61.02 | 183.46 | 189.18 | 174.27 |
EBIT Margin | 8.38% | 11.12% | 2.96% | 7.13% | 7.76% | 8.44% |
Effective Tax Rate | 9.54% | 11.73% | 25.33% | 6.43% | 13.32% | 13.01% |
Revenue as Reported | 2,658 | 2,818 | 2,061 | 2,574 | 2,437 | 2,064 |
Advertising Expenses | - | 5.03 | 8.15 | 6.58 | 10.02 | 2.84 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.