Qinglong Pipes Industry Group Co., Ltd (SHE:002457)
China · Delayed Price · Currency is CNY 12.25
+1.11 (9.96%)
May 29, 2026, 3:04 PM CST
SHE:002457 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,594 | 2,625 | 2,817 | 2,061 | 2,572 | 2,435 |
Other Revenue | 3.21 | 3.31 | 1.09 | 0.47 | 1.8 | 2.47 |
| 2,597 | 2,628 | 2,818 | 2,061 | 2,574 | 2,437 | |
Revenue Growth (YoY) | -5.25% | -6.76% | 36.73% | -19.92% | 5.62% | 18.07% |
Cost of Revenue | 1,824 | 1,845 | 1,890 | 1,446 | 1,868 | 1,798 |
Gross Profit | 773.64 | 783.33 | 928.84 | 614.93 | 706.4 | 639.23 |
Selling, General & Admin | 498.99 | 489.08 | 491.3 | 405.04 | 354.15 | 290.96 |
Research & Development | 61.34 | 60.43 | 66.53 | 58.77 | 83.48 | 78.74 |
Other Operating Expenses | 22.7 | 20.84 | 18 | 31.04 | 31.82 | 27.19 |
Operating Expenses | 620.64 | 623 | 608.13 | 553.91 | 522.94 | 450.05 |
Operating Income | 153.01 | 160.33 | 320.72 | 61.02 | 183.46 | 189.18 |
Interest Expense | -16.76 | -16.56 | -15.73 | -23.35 | -23.56 | -25.12 |
Interest & Investment Income | 5.81 | 6.37 | 9.17 | 10.54 | 15.63 | 11.8 |
Other Non Operating Income (Expenses) | 13.11 | 12.84 | -4.42 | -4.67 | 15.85 | -1.29 |
EBT Excluding Unusual Items | 155.17 | 162.99 | 309.74 | 43.55 | 191.38 | 174.57 |
Gain (Loss) on Sale of Investments | -0.68 | -0.58 | 7.09 | -6.5 | -6.15 | -14.41 |
Gain (Loss) on Sale of Assets | 1.3 | 0.98 | 1.21 | 1.48 | 9.13 | 14.6 |
Asset Writedown | -15.95 | -15.95 | -2.88 | 0.54 | -4.44 | -1.44 |
Legal Settlements | - | - | - | -1.9 | -0.27 | -0.05 |
Other Unusual Items | 9.08 | 8.41 | 11.44 | 22.51 | 15.44 | 6.21 |
Pretax Income | 148.91 | 155.84 | 326.6 | 59.68 | 205.09 | 179.49 |
Income Tax Expense | 30.01 | 30.33 | 38.3 | 15.12 | 13.18 | 23.91 |
Earnings From Continuing Operations | 118.89 | 125.52 | 288.31 | 44.56 | 191.91 | 155.58 |
Minority Interest in Earnings | 9.76 | 4.11 | -20.58 | -19.69 | -23.69 | -12.54 |
Net Income | 128.65 | 129.63 | 267.72 | 24.87 | 168.22 | 143.04 |
Net Income to Common | 128.65 | 129.63 | 267.72 | 24.87 | 168.22 | 143.04 |
Net Income Growth | -51.17% | -51.58% | 976.43% | -85.22% | 17.60% | -14.59% |
Shares Outstanding (Basic) | 345 | 332 | 331 | 355 | 336 | 333 |
Shares Outstanding (Diluted) | 345 | 332 | 331 | 355 | 336 | 333 |
Shares Change (YoY) | 9.55% | 0.56% | -6.98% | 5.61% | 1.14% | -0.68% |
EPS (Basic) | 0.37 | 0.39 | 0.81 | 0.07 | 0.50 | 0.43 |
EPS (Diluted) | 0.37 | 0.39 | 0.81 | 0.07 | 0.50 | 0.43 |
EPS Growth | -55.43% | -51.85% | 1057.14% | -86.00% | 16.28% | -14.00% |
Free Cash Flow | 319.47 | 408.64 | -68.04 | 93.9 | 2.85 | -206.89 |
Free Cash Flow Per Share | 0.93 | 1.23 | -0.21 | 0.26 | 0.01 | -0.62 |
Dividend Per Share | 0.160 | 0.160 | 0.210 | 0.090 | 0.200 | 0.180 |
Dividend Growth | -23.81% | -23.81% | 133.33% | -55.00% | 11.11% | - |
Gross Margin | 29.79% | 29.81% | 32.96% | 29.83% | 27.44% | 26.23% |
Operating Margin | 5.89% | 6.10% | 11.38% | 2.96% | 7.13% | 7.76% |
Profit Margin | 4.95% | 4.93% | 9.50% | 1.21% | 6.54% | 5.87% |
Free Cash Flow Margin | 12.30% | 15.55% | -2.41% | 4.55% | 0.11% | -8.49% |
EBITDA | 264.04 | 266.89 | 409.37 | 138.69 | 268.92 | 277.12 |
EBITDA Margin | 10.17% | 10.16% | 14.52% | 6.73% | 10.45% | 11.37% |
D&A For EBITDA | 111.04 | 106.56 | 88.65 | 77.67 | 85.46 | 87.93 |
EBIT | 153.01 | 160.33 | 320.72 | 61.02 | 183.46 | 189.18 |
EBIT Margin | 5.89% | 6.10% | 11.38% | 2.96% | 7.13% | 7.76% |
Effective Tax Rate | 20.16% | 19.46% | 11.73% | 25.33% | 6.43% | 13.32% |
Revenue as Reported | 2,597 | 2,628 | 2,818 | 2,061 | 2,574 | 2,437 |
Advertising Expenses | - | 6.59 | 5.03 | 8.15 | 6.58 | 10.02 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.