Guangzhou Zhujiang Brewery Co., Ltd (SHE:002461)
China flag China · Delayed Price · Currency is CNY
8.17
+0.08 (0.99%)
Oct 28, 2026, 1:35 PM CST

SHE:002461 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
6,0375,8785,7315,3784,9284,538
Revenue Growth
2.02%2.56%6.56%9.13%8.60%6.79%
Gross Profit
2,9042,8182,6542,2932,0781,991
Operating Income
925.35808.37738.67474.45395.74364.62
Net Income
949.75903.8810.27623.51598.26611.19
Earnings Per Share
0.430.410.370.280.270.28
EPS Growth
0.20%11.53%30.75%3.70%-3.57%7.69%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Packaging Materials
236.72
offset of business segment
-230.91
Rental Catering Cervices, Etc
68.8
Yeast and Feed sales
5,728
Total
5,803

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
8,6387,9408,3587,2517,0076,836
Total Debt
2,1822,1762,4631,6141,4991,397
Net Cash (Debt)
6,4565,7645,8955,6365,5075,439
Net Cash Growth
3.59%-2.23%4.59%2.35%1.26%5.33%
Net Cash Per Share
2.922.602.662.532.492.49

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
1,3151,1211,069819.2591.7604.98
Capital Expenditures
-604.72-895.99-555.07-537.78-428.13-252.81
Free Cash Flow
709.83225.42514.07281.41163.56352.16
Free Cash Flow Growth
158.68%-56.15%82.67%72.05%-53.55%-11.10%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
48.10%47.94%46.32%42.63%42.17%43.89%
Operating Margin
15.33%13.75%12.89%8.82%8.03%8.04%
Pretax Margin
18.85%18.01%16.62%13.76%14.33%16.09%
Profit Margin
15.73%15.38%14.14%11.59%12.14%13.47%
FCF Margin
11.76%3.84%8.97%5.23%3.32%7.76%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.1900.1900.1700.1250.1200.120
Dividend Per Share Growth
11.76%11.77%36.00%4.17%0%4.35%
Dividend Yield
2.33%2.04%1.72%1.58%1.50%1.32%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
19.0422.7527.0228.0429.6332.95
Forward PE
18.3019.5524.7921.7924.8826.47
P/FCF Ratio
25.2391.2242.5862.13108.3957.19
PS Ratio
2.973.503.823.253.604.44