SHE:002472 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	36,463	25,623	21,922	21,643	21,449	4,754
Market Cap Growth	30.19%	16.88%	1.29%	0.90%	351.19%	23.77%
Enterprise Value	38,235	27,268	23,179	22,775	23,739	7,910
Last Close Price	42.92	30.27	25.59	24.95	26.98	7.04
PE Ratio	30.13	25.03	26.85	37.18	65.73	92.79
Forward PE	25.14	17.51	17.51	17.51	17.51	17.51
PS Ratio	4.29	2.92	2.72	3.17	3.98	1.30
PB Ratio	3.61	2.77	2.63	2.89	4.30	1.29
P/TBV Ratio	4.04	3.10	2.95	3.15	4.65	1.42
P/FCF Ratio	-	-	71.49	-	-	28.54
P/OCF Ratio	18.78	15.24	13.95	17.78	27.00	7.41
EV/Sales Ratio	4.50	3.11	2.87	3.33	4.40	2.16
EV/EBITDA Ratio	17.17	13.77	14.26	18.82	26.21	13.66
EV/EBIT Ratio	26.68	21.76	24.14	34.09	52.09	43.53
EV/FCF Ratio	-8504.79	-	75.59	-	-	47.49
Debt / Equity Ratio	0.40	0.30	0.23	0.36	0.56	0.90
Debt / EBITDA Ratio	1.83	1.37	1.16	2.22	3.09	5.70
Debt / FCF Ratio	-	-	6.16	-	-	19.82
Net Debt / Equity Ratio	0.13	0.14	0.11	0.15	0.47	0.79
Net Debt / EBITDA Ratio	0.59	0.67	0.55	0.91	2.59	5.01
Net Debt / FCF Ratio	-287.21	-4.33	2.92	-2.65	-10.05	17.42
Asset Turnover	0.52	0.61	0.62	0.60	0.59	0.44
Inventory Turnover	3.21	3.43	3.46	3.24	3.25	2.64
Quick Ratio	0.83	0.83	0.89	0.94	0.51	0.59
Current Ratio	1.14	1.22	1.41	1.47	0.95	1.08
Return on Equity (ROE)	13.07%	12.02%	10.54%	9.39%	8.18%	2.19%
Return on Assets (ROA)	5.46%	5.39%	4.60%	3.68%	3.10%	1.36%
Return on Invested Capital (ROIC)	11.40%	11.11%	9.64%	7.95%	6.12%	2.64%
Return on Capital Employed (ROCE)	13.00%	12.20%	10.20%	7.40%	7.80%	3.30%
Earnings Yield	3.25%	4.00%	3.72%	2.69%	1.52%	1.08%
FCF Yield	-0.01%	-1.20%	1.40%	-1.93%	-1.09%	3.50%
Dividend Yield	0.84%	0.75%	0.47%	0.32%	0.22%	0.28%
Payout Ratio	22.21%	15.60%	17.31%	33.07%	36.32%	287.09%
Buyback Yield / Dilution	2.63%	0.28%	-5.55%	-12.40%	-10.78%	1.88%
Total Shareholder Return	3.47%	1.03%	-5.08%	-12.08%	-10.56%	2.16%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.