Zhejiang Shuanghuan Driveline Co.,Ltd. (SHE:002472)

Patterson Companies Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	29,348	25,623	21,922	21,643	21,449	4,754
Market Cap Growth	52.30%	16.88%	1.29%	0.90%	351.19%	23.77%
Enterprise Value	31,231	27,268	23,179	22,775	23,739	7,910
Last Close Price	35.05	30.40	25.70	25.05	27.09	7.07
PE Ratio	27.15	25.03	26.85	37.18	65.73	92.79
Forward PE	22.24	9.54	9.54	9.54	9.54	9.54
PS Ratio	3.35	2.92	2.72	3.17	3.98	1.30
PB Ratio	3.08	2.77	2.63	2.89	4.30	1.29
P/TBV Ratio	3.44	3.10	2.95	3.15	4.65	1.42
P/FCF Ratio	-	-	71.49	-	-	28.54
P/OCF Ratio	17.07	15.24	13.95	17.78	27.00	7.41
EV/Sales Ratio	3.56	3.11	2.87	3.33	4.40	2.16
EV/EBITDA Ratio	14.99	13.77	14.26	18.82	26.21	13.66
EV/EBIT Ratio	23.63	21.76	24.14	34.09	52.09	43.53
EV/FCF Ratio	-102.85	-	75.59	-	-	47.49
Debt / Equity Ratio	0.37	0.30	0.23	0.36	0.56	0.90
Debt / EBITDA Ratio	1.70	1.37	1.16	2.22	3.09	5.70
Debt / FCF Ratio	-	-	6.16	-	-	19.82
Asset Turnover	0.56	0.61	0.62	0.60	0.59	0.44
Inventory Turnover	3.36	3.43	3.46	3.24	3.25	2.64
Quick Ratio	0.84	0.83	0.89	0.94	0.51	0.59
Current Ratio	1.16	1.22	1.41	1.47	0.95	1.08
Return on Equity (ROE)	12.40%	12.02%	10.54%	9.39%	8.18%	2.19%
Return on Assets (ROA)	5.31%	5.39%	4.60%	3.68%	3.10%	1.36%
Return on Capital (ROIC)	6.83%	7.05%	5.88%	4.64%	3.86%	1.64%
Return on Capital Employed (ROCE)	12.80%	12.20%	10.20%	7.40%	7.80%	3.30%
Earnings Yield	3.68%	4.00%	3.72%	2.69%	1.52%	1.08%
FCF Yield	-1.03%	-1.20%	1.40%	-1.93%	-1.09%	3.50%
Dividend Yield	0.64%	0.74%	0.47%	0.32%	0.22%	0.28%
Payout Ratio	15.11%	15.60%	17.31%	33.07%	36.32%	287.09%
Buyback Yield / Dilution	0.60%	0.28%	-5.55%	-12.40%	-10.78%	1.88%
Total Shareholder Return	1.23%	1.03%	-5.09%	-12.08%	-10.56%	2.16%

Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.