Chengdu Xinzhu Road & Bridge Machinery Co., Ltd. (SHE:002480)

China · Delayed Price · Currency is CNY

5.28

+0.07 (1.34%)

Jul 31, 2026, 3:04 PM CST

SHE:002480 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Revenue	1,485	1,491	2,483	2,509	1,649	1,724
Revenue Growth	-36.96%	-39.96%	-1.05%	52.14%	-4.34%	-26.38%
Gross Profit	395.28	396.5	573.4	564.77	482.97	474.86
Operating Income	25.9	22.92	142.45	155.17	92.56	96.04
Net Income	-188.34	-168.46	-409.15	-342.4	-565.86	-233.5
Earnings Per Share	-0.24	-0.22	-0.53	-0.45	-0.74	-0.30
EPS Growth	-	-	-	-	-	-

Revenue by Segment

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
Photovoltaic	670.07
Offset of Business Segment	-39.01
Railway Transportation Segment	475.74
Bridge Features Segment	343.43
Headquarter and Other Area	40.66
Total	1,491

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Cash & Investments	839.08	1,293	1,230	1,921	1,335	950.83
Total Debt	8,001	8,230	8,609	7,732	6,428	5,211
Net Cash (Debt)	-7,161	-6,936	-7,379	-5,811	-5,094	-4,260
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-9.31	-9.02	-9.59	-7.56	-6.62	-5.54

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Operating Cash Flow	588.59	603.21	98.35	1,227	740.55	-248.11
Capital Expenditures	-385.06	-403.82	-835.04	-961.85	-687.81	-473.83
Free Cash Flow	203.53	199.39	-736.7	265.34	52.74	-721.94
Free Cash Flow Growth	-	-	-	403.15%	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Gross Margin	26.62%	26.60%	23.09%	22.51%	29.28%	27.54%
Operating Margin	1.75%	1.54%	5.74%	6.18%	5.61%	5.57%
Pretax Margin	-9.57%	-8.45%	-11.59%	-7.94%	-27.81%	-9.56%
Profit Margin	-12.68%	-11.30%	-16.48%	-13.64%	-34.31%	-13.54%
FCF Margin	13.71%	13.37%	-29.67%	10.57%	3.20%	-41.87%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Forward PE	-	19.29	19.29	19.29	19.29	19.29
P/FCF Ratio	19.95	23.99	-	14.67	74.38	-
PS Ratio	2.74	3.21	1.60	1.55	2.38	3.17