Cedar Development Co.,Ltd. (SHE:002485)

Cedar Development Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 18, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021
Market Capitalization	2,693	2,285	1,763	2,328	1,676	2,540
Market Cap Growth	92.61%	29.63%	-24.30%	38.96%	-34.05%	-8.43%
Enterprise Value	2,544	2,153	1,838	2,513	2,398	2,609
Last Close Price	4.95	4.20	3.24	4.28	3.08	4.67
Forward PE	-	16.30	16.30	16.30	16.30	16.30
PS Ratio	5.21	3.49	2.14	3.07	0.98	1.72
PB Ratio	2.65	2.22	1.43	1.69	1.20	1.45
P/TBV Ratio	3.14	2.62	1.65	1.93	1.39	1.78
PEG Ratio	-	1.30	1.30	1.30	1.30	1.30
EV/Sales Ratio	4.92	3.29	2.23	3.32	1.41	1.77
EV/EBITDA Ratio	-	-	-	118.58	-	110.54
EV/EBIT Ratio	-	-	-	205.19	-	214.48
Debt / Equity Ratio	0.02	0.07	0.03	0.23	0.56	0.31
Debt / EBITDA Ratio	-	-	-	14.03	-	22.83
Net Debt / Equity Ratio	-0.15	-0.09	-0.16	0.10	0.50	0.28
Net Debt / EBITDA Ratio	1.30	0.78	1.89	6.57	-4.22	20.65
Net Debt / FCF Ratio	0.91	0.49	4.72	-0.78	-2.63	-2.02
Asset Turnover	0.31	0.39	0.44	0.32	0.57	0.45
Inventory Turnover	16.24	15.04	23.96	21.05	62.96	35.99
Quick Ratio	0.41	0.45	0.59	0.64	0.78	0.74
Current Ratio	0.56	0.63	0.70	0.83	0.86	0.98
Return on Equity (ROE)	-17.74%	-16.93%	-11.65%	-0.78%	-22.30%	-22.39%
Return on Assets (ROA)	-4.50%	-4.45%	-3.68%	0.33%	-3.75%	0.23%
Return on Invested Capital (ROIC)	-13.20%	-12.29%	-8.66%	0.68%	-8.24%	0.54%
Return on Capital Employed (ROCE)	-11.50%	-11.50%	-8.90%	0.90%	-12.40%	0.60%
Earnings Yield	-7.36%	-8.37%	-8.61%	-0.46%	-20.82%	-17.43%
FCF Yield	-6.04%	-8.03%	-2.37%	-7.67%	-15.66%	-9.49%
Buyback Yield / Dilution	0.08%	0.01%	0.21%	-0.20%	-0.00%	-0.01%
Total Shareholder Return	0.08%	0.01%	0.21%	-0.20%	-0.00%	-0.01%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.