Dajin Heavy Industry Co.,Ltd. (SHE:002487)
China flag China · Delayed Price · Currency is CNY
41.24
+1.46 (3.67%)
Sep 8, 2025, 11:44 AM CST

Dajin Heavy Industry Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Operating Revenue
5,1963,7274,2784,9924,3583,287
Upgrade
Other Revenue
68.9753.1447.44113.6973.8538.35
Upgrade
5,2653,7804,3255,1064,4323,325
Upgrade
Revenue Growth (YoY)
45.43%-12.61%-15.30%15.21%33.28%97.08%
Upgrade
Cost of Revenue
3,7242,6523,3244,2523,4122,489
Upgrade
Gross Profit
1,5401,1271,001853.921,020836.78
Upgrade
Selling, General & Admin
400.78315.43217.35158.83130.893.49
Upgrade
Research & Development
221182.01255.61215.34183.37132.87
Upgrade
Other Operating Expenses
40.8829.1930.6618.4625.916.88
Upgrade
Operating Expenses
727.39604.06505.46410.27343.82291.74
Upgrade
Operating Income
812.85523.34495.57443.65676.13545.03
Upgrade
Interest Expense
-14.04-5.63-13.84-24.88-14.71-
Upgrade
Interest & Investment Income
71.6258.850.0475.899.779.44
Upgrade
Currency Exchange Gain (Loss)
111.77-46.76-73.7212.06-2.3-5.87
Upgrade
Other Non Operating Income (Expenses)
-8.84-8.81-12.2-10-4.09-4.85
Upgrade
EBT Excluding Unusual Items
973.36520.93445.86496.72664.79543.75
Upgrade
Gain (Loss) on Sale of Investments
-20.45-2.19-0.042.99
Upgrade
Gain (Loss) on Sale of Assets
5.126.69-0.020.640.120.05
Upgrade
Asset Writedown
-35.17-35.03-0.03-0-0.05-1.29
Upgrade
Legal Settlements
-0.51-0.68-0.4-0.38-0.13-0.37
Upgrade
Other Unusual Items
31.0923.8437.1226.899.593.08
Upgrade
Pretax Income
953.44515.75484.73523.86674.36548.21
Upgrade
Income Tax Expense
106.9241.8859.5773.5996.9683.18
Upgrade
Net Income
846.52473.87425.16450.28577.4465.02
Upgrade
Net Income to Common
846.52473.87425.16450.28577.4465.02
Upgrade
Net Income Growth
159.38%11.46%-5.58%-22.02%24.17%164.75%
Upgrade
Shares Outstanding (Basic)
636640635563555554
Upgrade
Shares Outstanding (Diluted)
636640635563555554
Upgrade
Shares Change (YoY)
-0.53%0.92%12.74%1.38%0.29%-0.28%
Upgrade
EPS (Basic)
1.330.740.670.801.040.84
Upgrade
EPS (Diluted)
1.330.740.670.801.040.84
Upgrade
EPS Growth
160.75%10.45%-16.25%-23.08%23.81%165.49%
Upgrade
Free Cash Flow
-396.52238.56395.34-573.8-198.58-122.55
Upgrade
Free Cash Flow Per Share
-0.620.370.62-1.02-0.36-0.22
Upgrade
Dividend Per Share
0.1660.0800.1820.0280.0220.008
Upgrade
Dividend Growth
-8.79%-56.04%550.00%27.27%175.00%-69.23%
Upgrade
Gross Margin
29.26%29.83%23.14%16.72%23.01%25.16%
Upgrade
Operating Margin
15.44%13.85%11.46%8.69%15.26%16.39%
Upgrade
Profit Margin
16.08%12.54%9.83%8.82%13.03%13.98%
Upgrade
Free Cash Flow Margin
-7.53%6.31%9.14%-11.24%-4.48%-3.69%
Upgrade
EBITDA
961.39646.93580.63508.19730.48582.61
Upgrade
EBITDA Margin
18.26%17.12%13.43%9.95%16.48%17.52%
Upgrade
D&A For EBITDA
148.54123.5985.0664.5454.3537.58
Upgrade
EBIT
812.85523.34495.57443.65676.13545.03
Upgrade
EBIT Margin
15.44%13.85%11.46%8.69%15.26%16.39%
Upgrade
Effective Tax Rate
11.21%8.12%12.29%14.05%14.38%15.17%
Upgrade
Revenue as Reported
5,2653,7804,3255,1064,4323,325
Upgrade
Advertising Expenses
-2.390.910.670.250.07
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.