Dajin Heavy Industry Co.,Ltd. (SHE:002487)
China · Delayed Price · Currency is CNY 35.26
-3.92 (-10.01%)
Aug 24, 2026, 3:04 PM CST
Dajin Heavy Industry Financials Overview
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Revenue Revenue Growth | 6,585 | 6,174 | 3,780 | 4,325 | 5,106 | 4,432 |
Revenue Growth | 25.08% | 63.34% | -12.61% | -15.30% | 15.21% | 33.28% |
Gross Profit Gross Profit Growth | 2,339 | 1,919 | 1,127 | 1,001 | 853.92 | 1,020 |
Operating Income Operating Income Growth | 1,442 | 1,160 | 523.34 | 495.57 | 443.65 | 676.13 |
Net Income Net Income Growth | 1,157 | 1,103 | 473.87 | 425.16 | 450.28 | 577.4 |
Earnings Per Share EPS Growth | 1.81 | 1.73 | 0.74 | 0.67 | 0.80 | 1.04 |
EPS Growth | 36.01% | 133.78% | 10.45% | -16.25% | -23.08% | 23.81% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Metal Products Industry Metal Products Industry Growth | 6,334 | 5,922 | 3,564 | 4,193 | 5,106 | 4,358 |
New Energy Power Generation New Energy Power Generation Growth | 250.6 | 251.11 | 215.78 | 131.61 | - | - |
Total Total Growth | 6,585 | 6,174 | 3,780 | 4,325 | 5,106 | 4,432 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Cash & Investments Cash & Investments Growth | 9,103 | 3,516 | 2,922 | 2,964 | 4,052 | 1,311 |
Total Debt Total Debt Growth | 2,320 | 2,125 | 506.48 | 523.06 | 1,345 | 510.18 |
Net Cash (Debt) Net Cash Growth | 6,783 | 1,391 | 2,415 | 2,441 | 2,707 | 800.77 |
Net Cash Growth | 272.97% | -42.39% | -1.06% | -9.83% | 238.08% | -15.07% |
Net Cash Per Share Net Cash Per Share Growth | 10.61 | 2.18 | 3.77 | 3.85 | 4.81 | 1.44 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 2,522 | 1,227 | 1,083 | 808.7 | 112.2 | 21.22 |
Capital Expenditures CapEx Growth | -3,109 | -2,199 | -844.89 | -413.36 | -686 | -219.8 |
Free Cash Flow Free Cash Flow Growth | -587.67 | -971.73 | 238.56 | 395.34 | -573.8 | -198.58 |
Free Cash Flow Growth | - | - | -39.66% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Gross Margin | 35.53% | 31.09% | 29.83% | 23.14% | 16.72% | 23.01% |
Operating Margin | 21.90% | 18.80% | 13.85% | 11.46% | 8.69% | 15.26% |
Pretax Margin | 20.24% | 20.50% | 13.65% | 11.21% | 10.26% | 15.22% |
Profit Margin | 17.58% | 17.87% | 12.54% | 9.83% | 8.82% | 13.03% |
FCF Margin | -8.92% | -15.74% | 6.31% | 9.14% | -11.24% | -4.48% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Dividend Per Share Dividend Per Share Growth | 0.176 | 0.173 | 0.080 | 0.182 | 0.028 | 0.022 |
Dividend Per Share Growth | 116.25% | 116.25% | -56.04% | 550.00% | 27.27% | 175.00% |
Dividend Yield | 0.45% | 0.33% | 0.39% | 0.69% | 0.07% | 0.06% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
PE Ratio | 19.48 | 30.02 | 27.58 | 39.93 | 51.05 | 37.29 |
Forward PE | 10.86 | 24.31 | 17.36 | 18.33 | 24.08 | 25.75 |
P/FCF Ratio | - | - | 54.78 | 42.94 | - | - |
PS Ratio | 3.85 | 5.37 | 3.46 | 3.93 | 4.50 | 4.86 |