Dajin Heavy Industry Co.,Ltd. (SHE:002487)

Dajin Heavy Industry Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 30, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	31,562	13,067	16,977	22,988	21,532	5,051
Market Cap Growth	136.79%	-23.03%	-26.15%	6.76%	326.25%	67.28%
Enterprise Value	29,011	10,781	14,831	22,756	20,374	4,024
Last Close Price	49.49	20.40	26.30	40.84	38.24	8.96
PE Ratio	29.28	27.58	39.93	51.05	37.29	10.86
Forward PE	24.11	43.56	43.56	43.56	43.56	43.56
PS Ratio	5.20	3.46	3.93	4.50	4.86	1.52
PB Ratio	3.92	1.80	2.46	3.53	7.18	2.10
P/TBV Ratio	4.11	1.86	2.56	3.66	7.66	2.20
P/FCF Ratio	138.65	54.78	42.94	-	-	-
P/OCF Ratio	15.46	12.06	20.99	204.88	1014.51	289.86
EV/Sales Ratio	4.78	2.85	3.43	4.46	4.60	1.21
EV/EBITDA Ratio	22.50	16.66	25.54	44.78	27.89	6.91
EV/EBIT Ratio	26.03	20.60	29.93	51.29	30.13	7.38
EV/FCF Ratio	127.44	45.19	37.52	-	-	-
Debt / Equity Ratio	0.20	0.07	0.08	0.21	0.17	-
Debt / EBITDA Ratio	1.26	0.76	0.87	2.56	0.69	-
Debt / FCF Ratio	7.16	2.12	1.32	-	-	-
Asset Turnover	0.47	0.35	0.40	0.57	0.78	0.80
Inventory Turnover	1.88	1.46	2.03	2.25	2.23	2.61
Quick Ratio	1.35	1.38	1.80	1.90	0.96	1.12
Current Ratio	2.13	2.19	2.49	2.54	1.74	1.77
Return on Equity (ROE)	14.26%	6.68%	6.34%	9.47%	21.35%	21.05%
Return on Assets (ROA)	5.40%	3.00%	2.88%	3.10%	7.47%	8.16%
Return on Capital (ROIC)	8.20%	4.30%	4.05%	4.88%	14.28%	15.42%
Return on Capital Employed (ROCE)	11.20%	6.50%	6.80%	5.80%	18.70%	20.50%
Earnings Yield	3.42%	3.63%	2.50%	1.96%	2.68%	9.21%
FCF Yield	0.72%	1.83%	2.33%	-2.50%	-0.92%	-2.43%
Dividend Yield	0.35%	0.39%	0.69%	0.07%	0.06%	0.09%
Payout Ratio	6.83%	25.41%	9.30%	14.51%	1.98%	3.32%
Buyback Yield / Dilution	-0.20%	-0.92%	-12.74%	-1.38%	-0.29%	0.28%
Total Shareholder Return	0.16%	-0.52%	-12.05%	-1.31%	-0.23%	0.37%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.