Dajin Heavy Industry Co.,Ltd. (SHE:002487)

Dajin Heavy Industry Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Feb 20, 2025	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020	Dec 31, 2019
Market Capitalization	12,640	16,977	22,988	21,532	5,051	3,020
Market Cap Growth	-11.51%	-26.15%	6.76%	326.25%	67.28%	63.73%
Enterprise Value	10,353	14,831	22,756	20,374	4,024	2,252
Last Close Price	19.82	26.42	41.02	38.40	9.00	5.36
PE Ratio	42.21	39.93	51.05	37.29	10.86	17.19
PS Ratio	3.83	3.93	4.50	4.86	1.52	1.79
PB Ratio	1.79	2.46	3.53	7.18	2.10	1.50
P/TBV Ratio	2.17	2.56	3.66	7.66	2.20	1.59
P/FCF Ratio	15.04	42.94	-	-	-	24.93
P/OCF Ratio	12.06	20.99	204.88	1014.51	289.86	13.22
EV/Sales Ratio	3.14	3.43	4.46	4.60	1.21	1.33
EV/EBITDA Ratio	24.55	25.55	44.78	27.89	6.91	10.26
EV/EBIT Ratio	34.12	29.93	51.29	30.13	7.38	12.03
EV/FCF Ratio	12.32	37.51	-	-	-	18.60
Debt / Equity Ratio	0.03	0.08	0.21	0.17	-	-
Debt / EBITDA Ratio	0.55	0.87	2.56	0.69	-	-
Debt / FCF Ratio	0.28	1.32	-	-	-	-
Asset Turnover	0.31	0.40	0.57	0.78	0.80	0.51
Inventory Turnover	1.30	2.02	2.25	2.23	2.60	1.73
Quick Ratio	1.21	1.80	1.90	0.96	1.12	1.15
Current Ratio	2.11	2.49	2.54	1.74	1.77	1.86
Return on Equity (ROE)	4.28%	6.34%	9.47%	21.35%	21.05%	9.19%
Return on Assets (ROA)	1.76%	2.88%	3.10%	7.47%	8.16%	3.53%
Return on Capital (ROIC)	2.57%	4.05%	4.88%	14.28%	15.42%	6.12%
Return on Capital Employed (ROCE)	3.96%	6.79%	5.75%	18.71%	20.47%	8.29%
Earnings Yield	2.37%	2.50%	1.96%	2.68%	9.21%	5.82%
FCF Yield	6.65%	2.33%	-2.50%	-0.92%	-2.43%	4.01%
Dividend Yield	0.92%	0.69%	0.07%	0.06%	0.09%	0.48%
Payout Ratio	42.03%	9.30%	14.51%	1.98%	3.32%	3.16%
Buyback Yield / Dilution	-2.21%	-12.74%	-1.38%	-0.29%	0.28%	0.02%
Total Shareholder Return	-1.29%	-12.05%	-1.31%	-0.23%	0.37%	0.51%

Source: S&P Capital IQ. Standard template. Financial Sources.