Dajin Heavy Industry Co.,Ltd. (SHE:002487)

Dajin Heavy Industry Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 12, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	36,556	13,067	16,977	22,988	21,532	5,051
Market Cap Growth	152.29%	-23.03%	-26.15%	6.76%	326.25%	67.28%
Enterprise Value	34,004	10,781	14,831	22,756	20,374	4,024
Last Close Price	57.32	20.40	26.30	40.84	38.24	8.96
PE Ratio	33.91	27.58	39.93	51.05	37.29	10.86
Forward PE	26.55	43.56	43.56	43.56	43.56	43.56
PS Ratio	6.02	3.46	3.93	4.50	4.86	1.52
PB Ratio	4.54	1.80	2.46	3.53	7.18	2.10
P/TBV Ratio	4.75	1.86	2.56	3.66	7.66	2.20
P/FCF Ratio	160.58	54.78	42.94	-	-	-
P/OCF Ratio	17.91	12.06	20.99	204.88	1014.51	289.86
EV/Sales Ratio	5.60	2.85	3.43	4.46	4.60	1.21
EV/EBITDA Ratio	26.37	16.66	25.54	44.78	27.89	6.91
EV/EBIT Ratio	30.52	20.60	29.93	51.29	30.13	7.38
EV/FCF Ratio	149.37	45.19	37.52	-	-	-
Debt / Equity Ratio	0.20	0.07	0.08	0.21	0.17	-
Debt / EBITDA Ratio	1.26	0.76	0.87	2.56	0.69	-
Debt / FCF Ratio	7.16	2.12	1.32	-	-	-
Asset Turnover	0.47	0.35	0.40	0.57	0.78	0.80
Inventory Turnover	1.88	1.46	2.03	2.25	2.23	2.61
Quick Ratio	1.35	1.38	1.80	1.90	0.96	1.12
Current Ratio	2.13	2.19	2.49	2.54	1.74	1.77
Return on Equity (ROE)	14.26%	6.68%	6.34%	9.47%	21.35%	21.05%
Return on Assets (ROA)	5.40%	3.00%	2.88%	3.10%	7.47%	8.16%
Return on Capital (ROIC)	8.20%	4.30%	4.05%	4.88%	14.28%	15.42%
Return on Capital Employed (ROCE)	11.20%	6.50%	6.80%	5.80%	18.70%	20.50%
Earnings Yield	2.95%	3.63%	2.50%	1.96%	2.68%	9.21%
FCF Yield	0.62%	1.83%	2.33%	-2.50%	-0.92%	-2.43%
Dividend Yield	0.30%	0.39%	0.69%	0.07%	0.06%	0.09%
Payout Ratio	6.83%	25.41%	9.30%	14.51%	1.98%	3.32%
Buyback Yield / Dilution	-0.20%	-0.92%	-12.74%	-1.38%	-0.29%	0.28%
Total Shareholder Return	0.10%	-0.52%	-12.05%	-1.31%	-0.23%	0.37%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.