Yotrio Group Co., Ltd. (SHE:002489)
China flag China · Delayed Price · Currency is CNY
3.250
-0.090 (-2.69%)
Apr 30, 2026, 3:04 PM CST

Yotrio Group Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Revenue
5,6585,6354,8018,1548,027
Other Revenue
-40.8336.4464.98123.43
5,6585,6754,8378,2198,151
Revenue Growth (YoY)
-0.31%17.33%-41.15%0.84%64.51%
Cost of Revenue
4,5904,5623,8047,0097,038
Gross Profit
1,0681,1131,0341,2101,113
Selling, General & Admin
640.87720.93739.19823.81701.82
Research & Development
152.57145.95166.01177.36222.59
Other Operating Expenses
23.8748.9245.1945.7153.1
Operating Expenses
817.31959.96907.9928.461,080
Operating Income
250.74153.18125.77281.533.42
Interest Expense
--26.06-52.96-33.71-27.35
Interest & Investment Income
38.7122.4792.5449.3925.07
Currency Exchange Gain (Loss)
-15.37-78.87-26.74172.66
Other Non Operating Income (Expenses)
18.86-2.68-2.03-3.1-3.51
EBT Excluding Unusual Items
308.3262.2884.44267.34200.29
Impairment of Goodwill
-----31.57
Gain (Loss) on Sale of Investments
231.0493.235.05-66.68-37.43
Gain (Loss) on Sale of Assets
78.6174.02-0.160.440.02
Asset Writedown
-47.74-5.13-5.3-9.19-10.37
Other Unusual Items
-5.78.7213.620.48
Pretax Income
570.2530.192.74205.5141.42
Income Tax Expense
98.9957.7656.5944.8618.92
Earnings From Continuing Operations
471.21472.3436.16160.64122.5
Minority Interest in Earnings
-6.09-10.2914.7155.652.69
Net Income
465.12462.0450.87216.29125.18
Net Income to Common
465.12462.0450.87216.29125.18
Net Income Growth
0.66%808.27%-76.48%72.78%-76.39%
Shares Outstanding (Basic)
2,2152,1692,5442,1632,086
Shares Outstanding (Diluted)
2,2152,1692,5442,1632,086
Shares Change (YoY)
2.11%-14.72%17.60%3.67%-5.56%
EPS (Basic)
0.210.210.020.100.06
EPS (Diluted)
0.210.210.020.100.06
EPS Growth
-950.00%-80.00%66.67%-75.00%
Free Cash Flow
149.7996.52715.69102.66-325.75
Free Cash Flow Per Share
0.070.040.280.05-0.16
Dividend Per Share
-0.0400.0100.0200.035
Dividend Growth
-300.00%-50.00%-42.86%-76.67%
Gross Margin
18.88%19.61%21.37%14.72%13.66%
Operating Margin
4.43%2.70%2.60%3.43%0.41%
Profit Margin
8.22%8.14%1.05%2.63%1.54%
Free Cash Flow Margin
2.65%1.70%14.79%1.25%-4.00%
EBITDA
392.77263.25281.37395.81148.77
EBITDA Margin
6.94%4.64%5.82%4.82%1.82%
D&A For EBITDA
142.03110.07155.61114.3115.35
EBIT
250.74153.18125.77281.533.42
EBIT Margin
4.43%2.70%2.60%3.43%0.41%
Effective Tax Rate
17.36%10.90%61.01%21.83%13.38%
Revenue as Reported
-5,6754,8378,2198,151
Advertising Expenses
-27.2432.2937.7111.69
Source: S&P Global Market Intelligence. Standard template. Financial Sources.