Yotrio Group Co., Ltd. (SHE:002489)
China
· Delayed Price · Currency is CNY 4.170
+0.100 (2.46%)
May 16, 2025, 3:04 PM CST
Yotrio Group Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Jan '21 Jan 1, 2021 | 2015 - 2019 |
| Net Income | 576.53 | 462.04 | 50.87 | 216.29 | 125.18 | 530.21 | Upgrade
|
| Depreciation & Amortization | 149.29 | 149.29 | 155.61 | 161.76 | 133.42 | 119.44 | Upgrade
|
| Other Amortization | 20.03 | 20.03 | 16.03 | 14.8 | 12.23 | 7.75 | Upgrade
|
| Loss (Gain) From Sale of Assets | -174.02 | -174.02 | 0.16 | -0.44 | -0.02 | 0.01 | Upgrade
|
| Asset Writedown & Restructuring Costs | 5.13 | 5.13 | 5.3 | 9.19 | 41.93 | 18 | Upgrade
|
| Loss (Gain) From Sale of Investments | -171.08 | -171.08 | -37.9 | 43.86 | 37.43 | -81 | Upgrade
|
| Provision & Write-off of Bad Debts | 44.17 | 44.17 | -42.49 | -118.43 | 102.1 | 16.65 | Upgrade
|
| Other Operating Activities | 239.24 | 74.48 | 202.81 | 208.62 | -108.26 | -31.27 | Upgrade
|
| Change in Accounts Receivable | -735.14 | -735.14 | 736.02 | 689 | -1,498 | -384 | Upgrade
|
| Change in Inventory | -374.9 | -374.9 | 388.3 | 482.79 | -757.44 | -322.31 | Upgrade
|
| Change in Accounts Payable | 933.18 | 933.18 | -608.62 | -1,471 | 1,771 | 533.62 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | 1.13 | -11.09 | - | Upgrade
|
| Operating Cash Flow | 522.12 | 242.86 | 890.43 | 236.32 | -175.69 | 424.5 | Upgrade
|
| Operating Cash Flow Growth | 124.68% | -72.72% | 276.80% | - | - | -22.94% | Upgrade
|
| Capital Expenditures | -149.59 | -146.35 | -174.74 | -133.66 | -150.05 | -106.95 | Upgrade
|
| Sale of Property, Plant & Equipment | 183.16 | 183.17 | 7.34 | 2.23 | 2.23 | 0.92 | Upgrade
|
| Cash Acquisitions | - | - | -2.74 | - | -0.13 | - | Upgrade
|
| Divestitures | -1.52 | -1.52 | - | - | - | 18.63 | Upgrade
|
| Investment in Securities | 1.14 | 2.9 | 32.55 | -65.79 | 64.24 | -188.85 | Upgrade
|
| Other Investing Activities | -335.28 | -339.13 | 15.59 | 24.66 | 147 | 164.7 | Upgrade
|
| Investing Cash Flow | -302.09 | -300.93 | -122 | -172.56 | 63.29 | -111.56 | Upgrade
|
| Short-Term Debt Issued | - | 2,802 | 3,166 | 1,725 | 2,277 | 1,811 | Upgrade
|
| Total Debt Issued | 1,692 | 2,802 | 3,166 | 1,725 | 2,277 | 1,811 | Upgrade
|
| Short-Term Debt Repaid | - | -2,875 | -3,429 | -2,125 | -1,664 | -1,820 | Upgrade
|
| Long-Term Debt Repaid | - | -45.76 | -44.3 | -47.96 | -26.59 | - | Upgrade
|
| Total Debt Repaid | -2,468 | -2,921 | -3,473 | -2,173 | -1,691 | -1,820 | Upgrade
|
| Net Debt Issued (Repaid) | -776.02 | -118.94 | -307.43 | -447.75 | 586.35 | -8.71 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 8.36 | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -0.78 | -50 | Upgrade
|
| Common Dividends Paid | -32.17 | -43.48 | -86.8 | -101 | -351.43 | -287.64 | Upgrade
|
| Other Financing Activities | -2 | -6.23 | 3.29 | -18.46 | -7.82 | -0.24 | Upgrade
|
| Financing Cash Flow | -810.19 | -168.66 | -373.9 | -567.22 | 234.68 | -346.6 | Upgrade
|
| Foreign Exchange Rate Adjustments | 23.46 | 0.93 | -159.48 | 100.86 | 249.84 | -97.81 | Upgrade
|
| Net Cash Flow | -566.71 | -225.79 | 235.05 | -402.6 | 372.11 | -131.47 | Upgrade
|
| Free Cash Flow | 372.53 | 96.52 | 715.69 | 102.66 | -325.75 | 317.55 | Upgrade
|
| Free Cash Flow Growth | 203.38% | -86.51% | 597.16% | - | - | -38.09% | Upgrade
|
| Free Cash Flow Margin | 6.26% | 1.70% | 14.79% | 1.25% | -4.00% | 6.41% | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.04 | 0.28 | 0.05 | -0.16 | 0.14 | Upgrade
|
| Cash Income Tax Paid | - | -240.37 | -71.09 | -421.91 | -499.88 | -226.88 | Upgrade
|
| Levered Free Cash Flow | -243.36 | -367.7 | 32.64 | 478.01 | -54.47 | 104.43 | Upgrade
|
| Unlevered Free Cash Flow | -231.65 | -351.41 | 65.74 | 499.08 | -37.38 | 120.04 | Upgrade
|
| Change in Net Working Capital | 363.02 | 470.12 | 9.77 | -280.23 | 53.87 | 200.28 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.