Jiangsu Huifeng Bio Agriculture Co., Ltd. (SHE:002496)
China flag China · Delayed Price · Currency is CNY
1.580
+0.010 (0.64%)
May 21, 2025, 2:45 PM CST

SHE:002496 Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
260.45243.65215.57252.731,0491,663
Upgrade
Other Revenue
36.3636.3615.5414.8146.7426.39
Upgrade
Revenue
296.81280.01231.11267.541,0951,689
Upgrade
Revenue Growth (YoY)
31.50%21.16%-13.61%-75.58%-35.14%37.72%
Upgrade
Cost of Revenue
278.74253.57174.09215.43952.631,256
Upgrade
Gross Profit
18.0826.4457.0352.1142.86432.8
Upgrade
Selling, General & Admin
101.17107.89133.16184.87368.75479.62
Upgrade
Research & Development
1.51.532.112.1128.8735.22
Upgrade
Other Operating Expenses
6.555.185.346.7112.2512.19
Upgrade
Operating Expenses
111.8117.76228.1231.28470.91600.58
Upgrade
Operating Income
-93.72-91.32-171.07-179.17-328.06-167.78
Upgrade
Interest Expense
-16.64-17.66-18.21-18.33-17.94-24.87
Upgrade
Interest & Investment Income
28.834.680.961.69686.61126.43
Upgrade
Currency Exchange Gain (Loss)
-0.51-0.51-0.14-2.36-1.36-9.02
Upgrade
Other Non Operating Income (Expenses)
-1.43-1.77-57.66-80.46-23.82-153.37
Upgrade
EBT Excluding Unusual Items
-83.47-106.58-246.12-278.63315.44-228.59
Upgrade
Gain (Loss) on Sale of Investments
-191.83-191.83-205.07-68.862.2199.67
Upgrade
Gain (Loss) on Sale of Assets
19.5577.540.9118.831.471.89
Upgrade
Asset Writedown
-44.73-44.73-10.46-15.13-136.43-274.06
Upgrade
Other Unusual Items
126.26126.073.84-8.1714.4217.85
Upgrade
Pretax Income
-174.22-139.53-456.9-351.9257.1-383.24
Upgrade
Income Tax Expense
15.8115.9412.2821.654.05-35.32
Upgrade
Earnings From Continuing Operations
-190.03-155.47-469.18-373.5203.05-347.92
Upgrade
Minority Interest in Earnings
2.220.371.85-81.44104.6962.94
Upgrade
Net Income
-187.81-155.09-467.33-454.95307.74-284.97
Upgrade
Net Income to Common
-187.81-155.09-467.33-454.95307.74-284.97
Upgrade
Shares Outstanding (Basic)
1,5511,5511,5081,5161,5391,500
Upgrade
Shares Outstanding (Diluted)
1,5511,5511,5081,5161,5391,500
Upgrade
Shares Change (YoY)
-4.08%2.88%-0.59%-1.44%2.59%-1.78%
Upgrade
EPS (Basic)
-0.12-0.10-0.31-0.300.20-0.19
Upgrade
EPS (Diluted)
-0.12-0.10-0.31-0.300.20-0.19
Upgrade
Free Cash Flow
-33.95-60.04-58.48-99.26-69.5358.99
Upgrade
Free Cash Flow Per Share
-0.02-0.04-0.04-0.07-0.040.04
Upgrade
Gross Margin
6.09%9.44%24.67%19.48%13.04%25.62%
Upgrade
Operating Margin
-31.58%-32.61%-74.02%-66.97%-29.95%-9.93%
Upgrade
Profit Margin
-63.28%-55.39%-202.21%-170.05%28.09%-16.87%
Upgrade
Free Cash Flow Margin
-11.44%-21.44%-25.30%-37.10%-6.35%3.49%
Upgrade
EBITDA
-59.1-55.09-128.41-134.22-190.1195.63
Upgrade
EBITDA Margin
-19.91%-19.67%-55.56%-50.17%-17.35%5.66%
Upgrade
D&A For EBITDA
34.6236.2342.6644.95137.94263.4
Upgrade
EBIT
-93.72-91.32-171.07-179.17-328.06-167.78
Upgrade
EBIT Margin
-31.58%-32.61%-74.02%-66.97%-29.95%-9.93%
Upgrade
Effective Tax Rate
----21.02%-
Upgrade
Revenue as Reported
296.81280.01231.11267.541,0951,689
Upgrade
Advertising Expenses
-5.025.913.683.654.41
Upgrade
Updated Oct 27, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.