Shanxi Securities Co., Ltd. (SHE:002500)

Shanxi Securities Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May 28, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	18,667	21,503	22,544	19,349	19,026	23,692
Market Cap Growth	-8.13%	-4.62%	16.51%	1.70%	-19.70%	-26.26%
Last Close Price	5.20	5.99	6.18	5.16	5.01	6.10
PE Ratio	20.18	23.26	31.67	31.22	33.12	29.48
PS Ratio	5.68	6.55	7.57	5.63	4.54	5.98
PB Ratio	0.98	1.15	1.23	1.07	1.07	1.34
P/FCF Ratio	2.60	-	2.87	27.24	18.53	18.89
P/OCF Ratio	2.55	1024.33	2.80	20.91	15.51	16.52
Debt / Equity Ratio	2.10	2.01	2.12	2.22	2.20	2.14
Debt / FCF Ratio	5.56	-	4.93	56.78	38.28	30.24
Net Debt / Equity Ratio	-1.53	-1.28	-1.35	-1.15	-1.38	-1.12
Net Debt / FCF Ratio	-4.05	206.47	-3.15	-29.41	-23.95	-15.87
Asset Turnover	0.04	0.04	0.04	0.04	0.05	0.06
Quick Ratio	1.43	1.54	1.54	1.61	1.50	1.49
Current Ratio	1.60	1.72	1.69	1.77	1.70	1.66
Return on Equity (ROE)	4.84%	4.79%	3.79%	3.29%	3.19%	4.62%
Return on Assets (ROA)	1.10%	1.09%	0.87%	0.74%	0.71%	1.17%
Return on Invested Capital (ROIC)	1.45%	1.47%	1.21%	1.07%	1.20%	1.65%
Earnings Yield	4.98%	4.30%	3.16%	3.20%	3.02%	3.39%
FCF Yield	38.52%	-0.54%	34.87%	3.67%	5.40%	5.29%
Dividend Yield	3.10%	2.17%	1.62%	1.74%	1.60%	1.97%
Payout Ratio	82.35%	84.95%	146.91%	152.15%	185.23%	124.16%
Buyback Yield / Dilution	-3.42%	-	-	-	-	-11.86%
Total Shareholder Return	-0.37%	2.17%	1.62%	1.74%	1.60%	-9.89%

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.