Tatwah Smartech Co.,Ltd. (SHE:002512)
3.970
-0.130 (-3.17%)
Jun 18, 2026, 3:04 PM CST
Tatwah Smartech Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 2,002 | 1,835 | 1,907 | 1,942 | 1,713 | 2,174 |
Other Revenue | 13.63 | 13.63 | 25.06 | 24.6 | 29.93 | 67.27 |
| 2,016 | 1,849 | 1,932 | 1,967 | 1,742 | 2,241 | |
Revenue Growth (YoY) | 9.35% | -4.33% | -1.74% | 12.86% | -22.25% | 5.97% |
Cost of Revenue | 1,778 | 1,642 | 1,725 | 1,722 | 1,579 | 2,073 |
Gross Profit | 238.02 | 206.57 | 207.78 | 244.23 | 163.35 | 168.02 |
Selling, General & Admin | 149.64 | 151.51 | 194.36 | 237.08 | 173.96 | 232.19 |
Research & Development | 95.19 | 94.66 | 97.63 | 107.63 | 89.34 | 101.78 |
Other Operating Expenses | -14.33 | -18.5 | -14.26 | -1.63 | -0.83 | -11.85 |
Operating Expenses | 235.5 | 229.55 | 284.92 | 322.92 | 282.66 | 384.61 |
Operating Income | 2.52 | -22.98 | -77.14 | -78.69 | -119.32 | -216.59 |
Interest Expense | -30.38 | -31.9 | -53.13 | -48.51 | -79.53 | -88.57 |
Interest & Investment Income | 38.45 | 0.35 | 64.25 | 52.47 | 5.98 | 1.39 |
Currency Exchange Gain (Loss) | 4.62 | 4.62 | -8.72 | -19.89 | -42.01 | 6.06 |
Other Non Operating Income (Expenses) | -43.07 | -40.75 | 10.68 | 10.55 | -33.53 | -35.06 |
EBT Excluding Unusual Items | -27.87 | -90.65 | -64.06 | -84.07 | -268.41 | -332.76 |
Impairment of Goodwill | -12.8 | -12.8 | - | -20.01 | - | -66.95 |
Gain (Loss) on Sale of Investments | -52.71 | -64.87 | 11.21 | -112.57 | -92.4 | -82.4 |
Gain (Loss) on Sale of Assets | 1.97 | 1.91 | 1.59 | -0.28 | 0.53 | 0.06 |
Asset Writedown | -39.58 | -39.63 | -0.81 | -199.88 | -1.82 | -51.34 |
Other Unusual Items | 1.88 | 1.88 | 9.58 | 6.84 | -3.36 | -21.96 |
Pretax Income | -129.12 | -204.17 | -42.48 | -409.96 | -365.44 | -555.36 |
Income Tax Expense | 7.68 | 7.77 | -16.63 | -18.81 | -23.39 | -36.19 |
Earnings From Continuing Operations | -136.8 | -211.94 | -25.86 | -391.15 | -342.05 | -519.17 |
Minority Interest in Earnings | 10.07 | 10.12 | 50.02 | 34.83 | 15.16 | 4.86 |
Net Income | -126.73 | -201.82 | 24.17 | -356.32 | -326.89 | -514.31 |
Net Income to Common | -126.73 | -201.82 | 24.17 | -356.32 | -326.89 | -514.31 |
Shares Outstanding (Basic) | 1,095 | 1,096 | 1,093 | 1,095 | 1,096 | 1,095 |
Shares Outstanding (Diluted) | 1,095 | 1,096 | 1,093 | 1,095 | 1,096 | 1,095 |
Shares Change (YoY) | 0.00% | 0.20% | -0.17% | -0.04% | 0.04% | 8.91% |
EPS (Basic) | -0.12 | -0.18 | 0.02 | -0.33 | -0.30 | -0.47 |
EPS (Diluted) | -0.12 | -0.18 | 0.02 | -0.33 | -0.30 | -0.47 |
Free Cash Flow | 62.37 | -32.43 | -235.78 | -704.54 | -558.95 | -255.67 |
Free Cash Flow Per Share | 0.06 | -0.03 | -0.22 | -0.64 | -0.51 | -0.23 |
Gross Margin | 11.81% | 11.17% | 10.75% | 12.42% | 9.38% | 7.50% |
Operating Margin | 0.13% | -1.24% | -3.99% | -4.00% | -6.85% | -9.66% |
Profit Margin | -6.29% | -10.92% | 1.25% | -18.12% | -18.76% | -22.95% |
Free Cash Flow Margin | 3.09% | -1.75% | -12.20% | -35.83% | -32.08% | -11.41% |
EBITDA | 36.7 | 21.21 | 7.07 | 18.32 | -49.34 | -147.23 |
EBITDA Margin | 1.82% | 1.15% | 0.37% | 0.93% | -2.83% | -6.57% |
D&A For EBITDA | 34.18 | 44.19 | 84.21 | 97.01 | 69.97 | 69.36 |
EBIT | 2.52 | -22.98 | -77.14 | -78.69 | -119.32 | -216.59 |
EBIT Margin | 0.13% | -1.24% | -3.99% | -4.00% | -6.85% | -9.66% |
Revenue as Reported | 2,016 | 1,849 | 1,932 | 1,967 | 1,742 | 2,241 |
Advertising Expenses | - | - | - | 0.1 | 0.57 | 0.2 |