Zhuzhou Tianqiao Crane Co., Ltd. (SHE:002523)
China
· Delayed Price · Currency is CNY 3.690
-0.030 (-0.81%)
Jun 6, 2025, 3:04 PM CST
Zhuzhou Tianqiao Crane Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 70.55 | 52.75 | 37.34 | 40.77 | 60.16 | 58.1 | Upgrade
|
| Depreciation & Amortization | 36.86 | 36.86 | 37.96 | 38.06 | 36.2 | 33.66 | Upgrade
|
| Other Amortization | 1.38 | 1.38 | 0.82 | 0.8 | 0.69 | 0.53 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.26 | -0.26 | -0.02 | 0.85 | 0.57 | -0.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | 12.36 | 12.36 | 0.04 | -2.3 | -1.59 | 21.47 | Upgrade
|
| Loss (Gain) From Sale of Investments | -16.82 | -16.82 | -7.44 | -4.34 | -23.25 | -79.25 | Upgrade
|
| Provision & Write-off of Bad Debts | 77.84 | 77.84 | 34.93 | 3.14 | - | - | Upgrade
|
| Other Operating Activities | 12.83 | -0.7 | 10.88 | 9.78 | 17.59 | 18.9 | Upgrade
|
| Change in Accounts Receivable | 72.56 | 72.56 | -239.37 | 323.94 | -263.91 | -143.19 | Upgrade
|
| Change in Inventory | -217.94 | -217.94 | 151.71 | -164.25 | 84.3 | -139.74 | Upgrade
|
| Change in Accounts Payable | 318.68 | 318.68 | 287.95 | 1.16 | 138.83 | 237.86 | Upgrade
|
| Change in Other Net Operating Assets | 1.73 | 1.73 | - | - | - | - | Upgrade
|
| Operating Cash Flow | 369.26 | 337.94 | 314.29 | 242.19 | 44.8 | 10.37 | Upgrade
|
| Operating Cash Flow Growth | 31.86% | 7.52% | 29.77% | 440.58% | 331.87% | -93.94% | Upgrade
|
| Capital Expenditures | -32.45 | -32.38 | -4.99 | -7.25 | -14.91 | -22.6 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.21 | 3.38 | 0.05 | 0.11 | 0.99 | 0.45 | Upgrade
|
| Investment in Securities | -151.02 | -105.16 | 52 | 44.6 | -190.4 | 66.13 | Upgrade
|
| Other Investing Activities | 2.11 | 1.81 | 5.96 | 4.33 | 88.74 | 12.63 | Upgrade
|
| Investing Cash Flow | -179.15 | -132.35 | 53.03 | 41.79 | -115.56 | 56.62 | Upgrade
|
| Long-Term Debt Issued | - | 98.66 | 375.52 | 362.55 | 391.5 | 442.19 | Upgrade
|
| Total Debt Issued | 136.66 | 98.66 | 375.52 | 362.55 | 391.5 | 442.19 | Upgrade
|
| Long-Term Debt Repaid | - | -265.52 | -283.71 | -540.44 | -317.4 | -417.8 | Upgrade
|
| Total Debt Repaid | -267.52 | -265.52 | -283.71 | -540.44 | -317.4 | -417.8 | Upgrade
|
| Net Debt Issued (Repaid) | -130.86 | -166.86 | 91.82 | -177.89 | 74.1 | 24.39 | Upgrade
|
| Issuance of Common Stock | 2 | - | 5.55 | - | - | - | Upgrade
|
| Common Dividends Paid | -26.58 | -27.83 | -38 | -42.6 | -40.77 | -55.29 | Upgrade
|
| Other Financing Activities | -4.56 | -4.56 | - | -0.71 | -18.7 | 106.67 | Upgrade
|
| Financing Cash Flow | -160 | -199.25 | 59.36 | -221.2 | 14.63 | 75.77 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.7 | 0.75 | - | - | -0.15 | -1.91 | Upgrade
|
| Net Cash Flow | 30.81 | 7.1 | 426.68 | 62.77 | -56.29 | 140.85 | Upgrade
|
| Free Cash Flow | 336.81 | 305.56 | 309.3 | 234.93 | 29.9 | -12.22 | Upgrade
|
| Free Cash Flow Growth | 22.13% | -1.21% | 31.66% | 685.84% | - | - | Upgrade
|
| Free Cash Flow Margin | 17.53% | 16.48% | 17.84% | 14.81% | 1.69% | -0.81% | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.21 | 0.21 | 0.17 | 0.02 | -0.01 | Upgrade
|
| Cash Income Tax Paid | 37.07 | 41.46 | 69.88 | 85.69 | 71.19 | 81.08 | Upgrade
|
| Levered Free Cash Flow | 288.63 | 245.07 | 389.14 | 179.93 | -30.68 | -47.14 | Upgrade
|
| Unlevered Free Cash Flow | 292.44 | 249.51 | 395.5 | 189.11 | -22.73 | -39.12 | Upgrade
|
| Change in Net Working Capital | -267.28 | -235.12 | -352.69 | -142.1 | 77 | 39.97 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.