Tianshan Aluminum Group Co.,Ltd (SHE:002532)
China flag China · Delayed Price · Currency is CNY
10.42
-0.33 (-3.07%)
Sep 8, 2025, 1:45 PM CST

SHE:002532 Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2016 - 2020
Net Income
4,4664,4552,2052,6503,8331,912
Upgrade
Depreciation & Amortization
1,7441,7121,6511,4941,3261,115
Upgrade
Other Amortization
1.731.16----
Upgrade
Loss (Gain) From Sale of Assets
7.418.20.42-16.52.880.03
Upgrade
Asset Writedown & Restructuring Costs
0.560.152.63.810.050.01
Upgrade
Provision & Write-off of Bad Debts
17.085.12-2.112.782.9-1.09
Upgrade
Other Operating Activities
707.99886.76910.6867.17967.1809.2
Upgrade
Change in Accounts Receivable
-1,526573.281,776-840.71-1,414-1,631
Upgrade
Change in Inventory
1,082719.37-11.71-697.2-3,230-1,528
Upgrade
Change in Accounts Payable
-1,079-1,247-3,818767.78517.13,759
Upgrade
Change in Other Net Operating Assets
957.45-1,7691,248-1,0070.6-1,324
Upgrade
Operating Cash Flow
6,2705,2203,9163,1571,9793,098
Upgrade
Operating Cash Flow Growth
16.35%33.29%24.05%59.51%-36.11%-26.09%
Upgrade
Capital Expenditures
-1,167-1,278-2,357-2,155-2,869-2,186
Upgrade
Sale of Property, Plant & Equipment
4.44.50.4532.550.880.68
Upgrade
Cash Acquisitions
-53.76-----
Upgrade
Investment in Securities
-380.55-842.62-1,381---
Upgrade
Other Investing Activities
-----19.13-
Upgrade
Investing Cash Flow
-1,597-2,116-3,738-2,123-2,887-2,185
Upgrade
Long-Term Debt Issued
-9,93210,11010,23410,4318,370
Upgrade
Total Debt Issued
8,2049,93210,11010,23410,4318,370
Upgrade
Long-Term Debt Repaid
--12,039-7,922-9,070-9,528-8,857
Upgrade
Total Debt Repaid
-12,024-12,039-7,922-9,070-9,528-8,857
Upgrade
Net Debt Issued (Repaid)
-3,820-2,1072,1891,164902.16-486.15
Upgrade
Issuance of Common Stock
-----4,860
Upgrade
Repurchase of Common Stock
-100.91-100.01--150.01--
Upgrade
Common Dividends Paid
-2,518-2,340-1,772-1,854-2,906-1,188
Upgrade
Other Financing Activities
1,876970.43-316.0221.2240.79-119.42
Upgrade
Financing Cash Flow
-4,563-3,576100.27-818.54-1,7633,066
Upgrade
Foreign Exchange Rate Adjustments
-27.61-1.48-15.662.55-5.19-0.14
Upgrade
Net Cash Flow
82.62-473.09263.27218.4-2,6763,979
Upgrade
Free Cash Flow
5,1033,9431,5591,002-889.67912.34
Upgrade
Free Cash Flow Growth
44.06%152.83%55.65%---56.30%
Upgrade
Free Cash Flow Margin
17.22%14.04%5.38%3.03%-3.09%3.32%
Upgrade
Free Cash Flow Per Share
1.100.850.340.21-0.190.24
Upgrade
Cash Income Tax Paid
2,9351,9471,7202,3731,472934.53
Upgrade
Levered Free Cash Flow
4,6197,296-4,162516.47-2,694621.21
Upgrade
Unlevered Free Cash Flow
5,0337,806-3,6071,090-2,0531,138
Upgrade
Change in Working Capital
-674.86-1,849-851.85-1,844-4,153-737.52
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.