SHE:002532 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	87,106	74,893	36,428	27,819	35,913	37,913
Market Cap Growth	104.99%	105.59%	30.95%	-22.54%	-5.28%	7.66%
Enterprise Value	93,546	81,147	43,748	39,852	42,105	44,436
Last Close Price	18.89	16.09	7.53	5.52	6.91	7.09
PE Ratio	17.99	15.55	8.18	12.61	13.55	9.89
Forward PE	9.53	12.89	8.90	9.65	8.95	7.39
PS Ratio	2.95	2.54	1.30	0.96	1.09	1.32
PB Ratio	2.95	2.53	1.36	1.15	1.57	1.78
P/TBV Ratio	3.39	2.91	1.58	1.23	1.68	1.88
P/FCF Ratio	13.36	11.49	9.24	17.84	35.85	-
P/OCF Ratio	10.82	9.30	6.98	7.10	11.38	19.16
EV/Sales Ratio	3.17	2.75	1.56	1.38	1.28	1.55
EV/EBITDA Ratio	12.15	10.55	5.86	8.47	7.66	6.38
EV/EBIT Ratio	15.91	13.80	7.60	13.03	10.51	7.87
EV/FCF Ratio	14.35	12.45	11.10	25.56	42.03	-
Debt / Equity Ratio	0.44	0.44	0.62	0.90	0.69	0.65
Debt / EBITDA Ratio	1.69	1.69	2.22	4.58	2.87	1.97
Debt / FCF Ratio	1.99	1.99	4.21	13.84	15.77	-
Net Debt / Equity Ratio	0.22	0.22	0.28	0.57	0.30	0.29
Net Debt / EBITDA Ratio	0.84	0.84	1.00	2.93	1.27	0.89
Net Debt / FCF Ratio	0.99	0.99	1.89	8.83	6.96	-6.96
Asset Turnover	0.53	0.53	0.49	0.51	0.60	0.55
Inventory Turnover	2.80	2.80	2.35	2.61	3.05	3.07
Quick Ratio	0.51	0.51	0.48	0.38	0.41	0.36
Current Ratio	1.00	1.00	0.98	0.87	0.95	0.88
Return on Equity (ROE)	17.06%	17.06%	17.49%	9.38%	12.00%	18.90%
Return on Assets (ROA)	6.63%	6.63%	6.32%	3.34%	4.52%	6.78%
Return on Invested Capital (ROIC)	14.19%	14.39%	13.62%	7.51%	11.00%	17.79%
Return on Capital Employed (ROCE)	16.20%	16.20%	16.20%	9.40%	12.90%	20.30%
Earnings Yield	5.53%	6.43%	12.23%	7.93%	7.38%	10.11%
FCF Yield	7.48%	8.70%	10.82%	5.61%	2.79%	-2.35%
Dividend Yield	3.05%	3.42%	5.32%	2.72%	2.89%	5.64%
Payout Ratio	48.91%	48.91%	52.52%	80.37%	69.96%	75.81%
Buyback Yield / Dilution	1.13%	1.13%	-1.01%	1.20%	0.52%	-24.67%
Total Shareholder Return	4.18%	4.55%	4.30%	3.91%	3.42%	-19.02%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.