Tianshan Aluminum Group Co.,Ltd (SHE:002532)

SHE:002532 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 12, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	62,619	36,428	27,819	35,913	37,913	35,215
Market Cap Growth	62.02%	30.95%	-22.54%	-5.28%	7.66%	-
Enterprise Value	68,873	43,748	39,852	42,105	44,436	41,418
Last Close Price	13.53	7.57	5.55	6.95	7.13	6.31
PE Ratio	13.27	8.18	12.61	13.55	9.89	18.42
Forward PE	11.13	8.90	9.65	8.95	7.39	-
PS Ratio	2.11	1.30	0.96	1.09	1.32	1.28
PB Ratio	2.16	1.36	1.15	1.57	1.78	1.83
P/TBV Ratio	2.50	1.58	1.23	1.68	1.88	1.94
P/FCF Ratio	12.70	9.24	17.84	35.85	-	38.60
P/OCF Ratio	9.78	6.98	7.10	11.38	19.16	11.37
EV/Sales Ratio	2.33	1.56	1.38	1.28	1.55	1.51
EV/EBITDA Ratio	9.01	5.86	8.47	7.66	6.38	9.98
EV/EBIT Ratio	11.70	7.60	13.03	10.51	7.87	13.65
EV/FCF Ratio	13.97	11.10	25.56	42.03	-	45.40
Debt / Equity Ratio	0.45	0.62	0.90	0.69	0.65	0.67
Debt / EBITDA Ratio	1.71	2.22	4.58	2.87	1.97	3.12
Debt / FCF Ratio	2.65	4.21	13.84	15.77	-	14.19
Asset Turnover	0.52	0.49	0.51	0.60	0.55	0.60
Inventory Turnover	2.62	2.35	2.61	3.05	3.07	4.90
Quick Ratio	0.48	0.48	0.38	0.41	0.36	0.43
Current Ratio	0.98	0.98	0.87	0.95	0.88	0.82
Return on Equity (ROE)	16.99%	17.49%	9.38%	12.00%	18.90%	12.02%
Return on Assets (ROA)	6.42%	6.32%	3.34%	4.52%	6.78%	4.14%
Return on Capital (ROIC)	8.49%	8.08%	4.53%	6.79%	10.49%	6.54%
Return on Capital Employed (ROCE)	16.30%	16.20%	9.40%	12.90%	20.30%	12.50%
Earnings Yield	7.52%	12.23%	7.93%	7.38%	10.11%	5.43%
FCF Yield	7.87%	10.82%	5.61%	2.79%	-2.35%	2.59%
Dividend Yield	2.95%	5.29%	2.71%	2.88%	5.61%	3.17%
Payout Ratio	52.33%	52.52%	80.37%	69.96%	75.81%	62.15%
Buyback Yield / Dilution	-1.81%	-1.01%	1.20%	0.52%	-24.67%	-9.91%
Total Shareholder Return	1.13%	4.27%	3.90%	3.40%	-19.05%	-6.74%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.