Xizi Clean Energy Equipment Manufacturing Co., Ltd. (SHE:002534)

SHE:002534 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 12, 2026	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Market Capitalization	15,766	8,213	9,233	10,406	22,773	6,619
Market Cap Growth	76.64%	-11.05%	-11.27%	-54.31%	244.08%	15.97%
Enterprise Value	13,436	7,503	9,121	10,066	21,707	5,445
Last Close Price	18.86	10.92	12.17	14.02	30.26	8.56
PE Ratio	73.60	18.67	169.15	51.05	54.19	12.84
Forward PE	29.70	9.51	9.51	9.51	9.51	9.51
PS Ratio	2.68	1.28	1.14	1.42	3.46	1.24
PB Ratio	2.72	1.74	2.12	2.53	5.67	1.78
P/TBV Ratio	3.29	2.25	2.76	3.42	7.11	2.13
P/FCF Ratio	26.51	22.96	-	-	-	21.50
P/OCF Ratio	20.62	14.46	30.00	-	27.64	7.76
PEG Ratio	-	13.39	13.39	13.39	13.39	13.39
EV/Sales Ratio	2.28	1.17	1.13	1.37	3.30	1.02
EV/EBITDA Ratio	34.56	19.18	26.44	58.99	38.94	9.55
EV/EBIT Ratio	58.09	31.13	52.04	250.33	48.10	11.39
EV/FCF Ratio	22.59	20.98	-	-	-	17.68
Debt / Equity Ratio	0.11	0.37	0.62	0.66	0.45	0.13
Debt / EBITDA Ratio	1.58	4.25	7.15	13.26	3.12	0.88
Debt / FCF Ratio	1.03	4.91	-	-	-	1.63
Asset Turnover	0.39	0.42	0.51	0.49	0.54	0.54
Inventory Turnover	3.29	3.56	4.16	3.46	3.93	4.28
Quick Ratio	1.04	1.01	0.93	0.88	0.96	0.98
Current Ratio	1.33	1.26	1.15	1.17	1.28	1.26
Return on Equity (ROE)	5.25%	11.23%	2.73%	6.46%	12.15%	17.03%
Return on Assets (ROA)	0.96%	0.97%	0.69%	0.17%	2.32%	3.03%
Return on Invested Capital (ROIC)	6.89%	6.70%	4.92%	1.58%	24.93%	40.26%
Return on Capital Employed (ROCE)	3.20%	3.40%	2.60%	0.60%	7.30%	10.40%
Earnings Yield	1.22%	5.36%	0.59%	1.96%	1.85%	7.79%
FCF Yield	3.77%	4.35%	-1.24%	-6.49%	-0.67%	4.65%
Dividend Yield	1.06%	1.83%	0.82%	0.71%	0.66%	4.67%
Payout Ratio	88.54%	27.03%	242.09%	96.71%	76.21%	58.27%
Buyback Yield / Dilution	7.77%	2.76%	-7.10%	-0.47%	1.60%	-0.57%
Total Shareholder Return	8.78%	4.59%	-6.28%	0.24%	2.26%	4.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.