Anhui Sierte Fertilizer industry LTD. ,company (SHE:002538)
China
· Delayed Price · Currency is CNY 5.12
+0.05 (0.99%)
Jun 4, 2025, 2:45 PM CST
SHE:002538 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 272.25 | 311.42 | 130.96 | 530.57 | 456.61 | 294.82 | Upgrade
|
| Depreciation & Amortization | 181.82 | 181.82 | 192.45 | 212.47 | 211.74 | 167.86 | Upgrade
|
| Other Amortization | 24.78 | 24.78 | 22.07 | 46.91 | 36.16 | 13.01 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.96 | 0.96 | 0.01 | -0.08 | 0.79 | -0.02 | Upgrade
|
| Asset Writedown & Restructuring Costs | 4.2 | 4.2 | 7.88 | 0.28 | 18.33 | 14.04 | Upgrade
|
| Loss (Gain) From Sale of Investments | -12.32 | -12.32 | -13.01 | -22.29 | 44.51 | 0.02 | Upgrade
|
| Provision & Write-off of Bad Debts | 5.01 | 5.01 | -0.34 | 1.61 | 8.73 | 3.99 | Upgrade
|
| Other Operating Activities | 209.54 | 21.82 | -13.5 | -7.51 | 54.49 | 46.3 | Upgrade
|
| Change in Accounts Receivable | -453.55 | -453.55 | 28.34 | 67.23 | 112.3 | 7.58 | Upgrade
|
| Change in Inventory | 21.59 | 21.59 | -141.55 | 552.23 | -887.48 | 454.62 | Upgrade
|
| Change in Accounts Payable | 0.85 | 0.85 | -242.38 | -364.2 | -5.76 | 150.87 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | -0.66 | -9.46 | - | Upgrade
|
| Operating Cash Flow | 256.75 | 108.19 | -46.84 | 998.16 | 21.96 | 1,154 | Upgrade
|
| Operating Cash Flow Growth | 676.26% | - | - | 4445.01% | -98.10% | 301.90% | Upgrade
|
| Capital Expenditures | -139.24 | -176.95 | -76.06 | -79.37 | -175.08 | -117.67 | Upgrade
|
| Sale of Property, Plant & Equipment | 15.54 | 15.52 | 14.18 | 0.53 | 3.81 | 0.23 | Upgrade
|
| Cash Acquisitions | - | - | - | -100 | -283.06 | - | Upgrade
|
| Divestitures | 4.28 | 4.28 | 5.2 | 20.8 | -6.79 | - | Upgrade
|
| Investment in Securities | - | 350 | -350.13 | 55.11 | 575.01 | -945.74 | Upgrade
|
| Other Investing Activities | 8.56 | 17.69 | 31.2 | 57.74 | 48.95 | 42.19 | Upgrade
|
| Investing Cash Flow | -102.85 | 218.54 | -325.61 | -45.19 | 162.84 | -1,021 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 430 | 1,206 | 697.04 | Upgrade
|
| Total Debt Issued | - | - | - | 430 | 1,206 | 697.04 | Upgrade
|
| Long-Term Debt Repaid | - | -50 | -260 | -860 | -902.33 | -542.15 | Upgrade
|
| Total Debt Repaid | -50 | -50 | -260 | -860 | -902.33 | -542.15 | Upgrade
|
| Net Debt Issued (Repaid) | -50 | -50 | -260 | -430 | 303.67 | 154.89 | Upgrade
|
| Common Dividends Paid | -205.17 | -205.23 | -228.12 | -323.15 | -168.06 | -59.83 | Upgrade
|
| Financing Cash Flow | -255.17 | -255.23 | -488.12 | -753.15 | 135.61 | 95.06 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.64 | 2.39 | 2.56 | 39.25 | -6.35 | -1.76 | Upgrade
|
| Net Cash Flow | -98.63 | 73.91 | -858.01 | 239.07 | 314.06 | 225.98 | Upgrade
|
| Free Cash Flow | 117.51 | -68.75 | -122.9 | 918.79 | -153.11 | 1,036 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | - | 1191.84% | Upgrade
|
| Free Cash Flow Margin | 2.58% | -1.60% | -3.14% | 18.81% | -3.84% | 27.32% | Upgrade
|
| Free Cash Flow Per Share | 0.13 | -0.08 | -0.14 | 1.08 | -0.18 | 1.33 | Upgrade
|
| Cash Income Tax Paid | 210.89 | 213.08 | 253.86 | 273.57 | 236.59 | 69.15 | Upgrade
|
| Levered Free Cash Flow | 203.77 | -130.94 | 21.78 | 623.79 | 475.72 | 873.49 | Upgrade
|
| Unlevered Free Cash Flow | 204.09 | -130.09 | 26.76 | 639.87 | 509.61 | 902.88 | Upgrade
|
| Change in Net Working Capital | 38.07 | 374.67 | 195.39 | -113.01 | -45.86 | -595.86 | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.