Suzhou Chunxing Precision Mechanical Co., Ltd. (SHE:002547)
China · Delayed Price · Currency is CNY 3.670
-0.050 (-1.34%)
At close: Feb 13, 2026
SHE:002547 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,015 | 2,033 | 2,090 | 2,388 | 2,467 | 4,956 |
Other Revenue | 174.36 | 174.36 | 237.66 | 199.1 | 206.39 | 197.29 |
| 2,189 | 2,207 | 2,328 | 2,588 | 2,673 | 5,153 | |
Revenue Growth (YoY) | 4.23% | -5.21% | -10.03% | -3.21% | -48.12% | -29.04% |
Cost of Revenue | 2,007 | 2,030 | 2,008 | 2,060 | 2,419 | 5,059 |
Gross Profit | 181.8 | 176.59 | 320.29 | 527.3 | 254.24 | 94.68 |
Selling, General & Admin | 226.37 | 240.1 | 239.18 | 248.42 | 316.86 | 396.78 |
Research & Development | 153.26 | 142.3 | 154.75 | 173.91 | 173.46 | 163.87 |
Other Operating Expenses | -4.87 | -14.35 | 31.09 | 12.3 | 15.52 | 22.25 |
Operating Expenses | 366.15 | 393.24 | 431.23 | 458.98 | 556.82 | 791.37 |
Operating Income | -184.35 | -216.64 | -110.94 | 68.31 | -302.58 | -696.69 |
Interest Expense | -90.21 | -97.06 | -94.04 | -94.72 | -78.12 | -105.45 |
Interest & Investment Income | 7.65 | 6.21 | 16.94 | 11.4 | 3.08 | 146.18 |
Currency Exchange Gain (Loss) | 6.21 | 6.21 | 8.21 | 10.74 | 0.35 | -32.74 |
Other Non Operating Income (Expenses) | -15.29 | 40.31 | -122.3 | -184.09 | -48 | -35.98 |
EBT Excluding Unusual Items | -275.98 | -260.98 | -302.14 | -188.36 | -425.27 | -724.68 |
Impairment of Goodwill | - | - | - | - | -0.88 | -49.34 |
Gain (Loss) on Sale of Investments | -0.47 | -2.35 | 5.08 | -40.97 | -196.33 | -18.45 |
Gain (Loss) on Sale of Assets | -13.85 | 4.11 | -12.79 | 1.23 | -55.35 | -15.56 |
Asset Writedown | 1.13 | -2.05 | -4.9 | -4.97 | -443.6 | -185.1 |
Other Unusual Items | 26.82 | 26.82 | 18.47 | 42.6 | -31.98 | -62.49 |
Pretax Income | -262.36 | -234.46 | -296.28 | -190.46 | -1,153 | -1,056 |
Income Tax Expense | -28.4 | -28.43 | -36.7 | -46.47 | -49.09 | 13.19 |
Earnings From Continuing Operations | -233.96 | -206.03 | -259.58 | -143.99 | -1,104 | -1,069 |
Minority Interest in Earnings | 11.63 | 7.01 | 11.5 | 0.81 | 71.77 | 10.44 |
Net Income | -222.33 | -199.03 | -248.08 | -143.18 | -1,033 | -1,058 |
Net Income to Common | -222.33 | -199.03 | -248.08 | -143.18 | -1,033 | -1,058 |
Shares Outstanding (Basic) | 1,129 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 |
Shares Outstanding (Diluted) | 1,129 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 |
Shares Change (YoY) | 0.10% | 0.01% | -0.01% | 0.02% | 0.00% | 1.93% |
EPS (Basic) | -0.20 | -0.18 | -0.22 | -0.13 | -0.92 | -0.94 |
EPS (Diluted) | -0.20 | -0.18 | -0.22 | -0.13 | -0.92 | -0.94 |
Free Cash Flow | -123.45 | -62.27 | -80.9 | 34.76 | -69.99 | 164 |
Free Cash Flow Per Share | -0.11 | -0.06 | -0.07 | 0.03 | -0.06 | 0.14 |
Gross Margin | 8.30% | 8.00% | 13.76% | 20.38% | 9.51% | 1.84% |
Operating Margin | -8.42% | -9.82% | -4.76% | 2.64% | -11.32% | -13.52% |
Profit Margin | -10.16% | -9.02% | -10.66% | -5.53% | -38.62% | -20.54% |
Free Cash Flow Margin | -5.64% | -2.82% | -3.48% | 1.34% | -2.62% | 3.18% |
EBITDA | 8.84 | -24.57 | 79.64 | 261.82 | -68.09 | -442.97 |
EBITDA Margin | 0.40% | -1.11% | 3.42% | 10.12% | -2.55% | -8.60% |
D&A For EBITDA | 193.19 | 192.07 | 190.57 | 193.51 | 234.49 | 253.72 |
EBIT | -184.35 | -216.64 | -110.94 | 68.31 | -302.58 | -696.69 |
EBIT Margin | -8.42% | -9.82% | -4.76% | 2.64% | -11.32% | -13.52% |
Revenue as Reported | 2,189 | 2,207 | 2,328 | 2,588 | 2,673 | 5,153 |
Advertising Expenses | - | - | - | - | 0.01 | 12.66 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.