Hunan Kaimeite Gases Co., Ltd. (SHE:002549)
China flag China · Delayed Price · Currency is CNY
12.87
+0.33 (2.63%)
Jul 31, 2026, 3:06 PM CST

Hunan Kaimeite Gases Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
631.85626.66588.04571.17852.11667.51
Revenue Growth
2.31%6.57%2.95%-32.97%27.66%28.68%
Gross Profit
180.35194.89122.75125.67337.6278.76
Operating Income
10.6147.66-82.64-39.71183.08144.21
Net Income
34.6368.56-48.57-25.61165.53138.81
Earnings Per Share
0.050.10-0.07-0.040.270.22
EPS Growth
-45.18%---19.23%92.39%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Co2 Division
241.9
Special Gas Division
410.01
Intersegment Offset
-25.26
Total
626.66

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
772.59960.081,1401,495997.76615.54
Total Debt
563.39514.34633.07643.45745.84468.47
Net Cash (Debt)
209.2445.74506.53851.68251.92147.07
Net Cash Growth
-51.57%-12.00%-40.53%238.07%71.30%132.34%
Net Cash Per Share
0.300.640.731.300.400.24

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
152.23155.02151.14204.3185.47254.02
Capital Expenditures
-360.96-361.55-323.71-258.13-115.77-78.31
Free Cash Flow
-208.73-206.53-172.57-53.8369.7175.72
Free Cash Flow Growth
-----60.34%69.34%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
28.54%31.10%20.88%22.00%39.62%41.76%
Operating Margin
1.68%7.61%-14.05%-6.95%21.49%21.61%
Pretax Margin
3.99%10.91%-10.49%-4.82%22.06%20.46%
Profit Margin
5.48%10.94%-8.26%-4.48%19.43%20.79%
FCF Margin
-33.03%-32.96%-29.35%-9.43%8.18%26.32%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0500.050---0.050
Dividend Per Share Growth
0%----0%
Dividend Yield
0.40%0.24%---0.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
251.85215.23--58.3176.66
Forward PE
-106.1035.0326.4346.4965.61
P/FCF Ratio
----138.4860.55
PS Ratio
13.8023.557.2511.9111.3315.94