China Oil HBP Science & Technology Co., Ltd (SHE:002554)
China
· Delayed Price · Currency is CNY 2.950
+0.200 (7.27%)
Jun 13, 2025, 2:45 PM CST
SHE:002554 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -177.83 | -190.98 | 105.28 | 159.2 | 89.19 | -178.42 | Upgrade
|
| Depreciation & Amortization | 61.01 | 61.01 | 57.87 | 61.67 | 58.65 | 47.49 | Upgrade
|
| Other Amortization | 2.52 | 2.52 | 0.14 | 0.11 | 0.17 | 0.15 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0 | - | -0.91 | -0.11 | Upgrade
|
| Asset Writedown & Restructuring Costs | 46.71 | 46.71 | 7.78 | 0.27 | 0.07 | 0.78 | Upgrade
|
| Loss (Gain) From Sale of Investments | -41.4 | -41.4 | -45.32 | -159.59 | -34.1 | 39.17 | Upgrade
|
| Provision & Write-off of Bad Debts | 20.99 | 20.99 | 46.31 | -12.53 | 45.1 | 69.63 | Upgrade
|
| Other Operating Activities | -80.51 | 52.47 | 60.59 | 86.19 | 62.46 | -34.26 | Upgrade
|
| Change in Accounts Receivable | -219.54 | -219.54 | -25.26 | -581 | -156.66 | 253.16 | Upgrade
|
| Change in Inventory | 30.35 | 30.35 | 16.01 | -238.4 | -18.27 | 175.94 | Upgrade
|
| Change in Accounts Payable | 56.46 | 56.46 | -73.98 | 467.47 | 190.19 | -484.44 | Upgrade
|
| Change in Other Net Operating Assets | - | - | - | - | 0.59 | - | Upgrade
|
| Operating Cash Flow | -312.28 | -192.45 | 144.79 | -216.38 | 223.83 | -145.68 | Upgrade
|
| Capital Expenditures | -26.66 | -33.67 | -27.87 | -89.39 | -41.78 | -85.55 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.21 | 0.21 | 0.08 | 0.06 | 9.13 | 8.84 | Upgrade
|
| Cash Acquisitions | - | - | - | -0.14 | - | - | Upgrade
|
| Divestitures | - | - | - | - | -0.01 | 12.61 | Upgrade
|
| Investment in Securities | 5.23 | 8.31 | 5.63 | 35.33 | 9.13 | 27.82 | Upgrade
|
| Other Investing Activities | 4.29 | 4.29 | 0.71 | 0.47 | 1.87 | -0.65 | Upgrade
|
| Investing Cash Flow | -16.93 | -20.87 | -21.45 | -53.66 | -21.65 | -36.93 | Upgrade
|
| Long-Term Debt Issued | - | 1,802 | 1,598 | 1,066 | 429.79 | 948.03 | Upgrade
|
| Total Debt Issued | 1,641 | 1,802 | 1,598 | 1,066 | 429.79 | 948.03 | Upgrade
|
| Long-Term Debt Repaid | - | -1,200 | -1,444 | -471.66 | -811.88 | -1,132 | Upgrade
|
| Total Debt Repaid | -1,181 | -1,200 | -1,444 | -471.66 | -811.88 | -1,132 | Upgrade
|
| Net Debt Issued (Repaid) | 459.69 | 602.11 | 154.52 | 594.32 | -382.1 | -183.8 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 685.03 | Upgrade
|
| Repurchase of Common Stock | -35.57 | -35.57 | - | - | -0.08 | -49.86 | Upgrade
|
| Common Dividends Paid | -67.45 | -62.67 | -76.96 | -50.26 | -37.2 | -67.51 | Upgrade
|
| Other Financing Activities | 0.93 | -2.51 | -17.54 | 0.21 | -0.23 | -112.59 | Upgrade
|
| Financing Cash Flow | 357.6 | 501.35 | 60.03 | 544.27 | -419.61 | 271.27 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.45 | 3.19 | 18.44 | 14.03 | -5.29 | -5.64 | Upgrade
|
| Net Cash Flow | 30.83 | 291.23 | 201.8 | 288.25 | -222.72 | 83.03 | Upgrade
|
| Free Cash Flow | -338.95 | -226.12 | 116.92 | -305.77 | 182.05 | -231.23 | Upgrade
|
| Free Cash Flow Margin | -15.06% | -8.67% | 3.31% | -15.39% | 11.42% | -20.36% | Upgrade
|
| Free Cash Flow Per Share | -0.26 | -0.17 | 0.09 | -0.23 | 0.14 | -0.22 | Upgrade
|
| Cash Income Tax Paid | - | -110.68 | 138.89 | 43.64 | 31.04 | 30.65 | Upgrade
|
| Levered Free Cash Flow | -385.08 | -255.41 | 191.4 | -527.9 | 120.57 | -71.97 | Upgrade
|
| Unlevered Free Cash Flow | -349.42 | -221.85 | 228.78 | -500.63 | 143.64 | -35.52 | Upgrade
|
| Change in Net Working Capital | 322.91 | 162.95 | -128.18 | 495.29 | -41.64 | -80.82 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.