37 Interactive Entertainment Network Technology Group Co., Ltd. (SHE:002555)
China · Delayed Price · Currency is CNY 17.17
-0.01 (-0.06%)
Aug 6, 2025, 11:44 AM CST
Everi Holdings Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Net Income | 2,606 | 2,673 | 2,659 | 2,954 | 2,876 | 2,761 | Upgrade |
Depreciation & Amortization | 102.34 | 102.34 | 97.32 | 110.4 | 115.45 | 66 | Upgrade |
Other Amortization | 108.37 | 108.37 | 96.34 | 102.97 | 84.44 | 51.27 | Upgrade |
Loss (Gain) From Sale of Assets | -0.75 | -0.75 | -1.43 | -2.3 | -2.77 | -0.3 | Upgrade |
Asset Writedown & Restructuring Costs | 0.04 | 0.04 | 11.02 | 0.37 | 0.17 | 36.9 | Upgrade |
Loss (Gain) From Sale of Investments | -32.81 | -32.81 | -10.85 | 54.08 | -164.92 | -195.07 | Upgrade |
Provision & Write-off of Bad Debts | -2.35 | -2.35 | 8.59 | 1.34 | -4.17 | -3.62 | Upgrade |
Other Operating Activities | -639.18 | -118.72 | -118.92 | -13.34 | 16.41 | 318.4 | Upgrade |
Change in Accounts Receivable | 702.43 | 702.43 | -382.58 | -158.5 | 136.29 | -184.49 | Upgrade |
Change in Accounts Payable | -318.76 | -318.76 | 756.45 | 444.03 | 423.1 | -76.53 | Upgrade |
Change in Other Net Operating Assets | -122.9 | -122.9 | 46.82 | 99.25 | 66.43 | 137.87 | Upgrade |
Operating Cash Flow | 2,411 | 2,998 | 3,147 | 3,557 | 3,659 | 2,928 | Upgrade |
Operating Cash Flow Growth | -19.81% | -4.74% | -11.53% | -2.78% | 24.96% | -10.12% | Upgrade |
Capital Expenditures | -589.53 | -572.3 | -1,312 | -319.97 | -341.69 | -1,072 | Upgrade |
Sale of Property, Plant & Equipment | 0.33 | 0.49 | 3.11 | 3.24 | 2.17 | 1.09 | Upgrade |
Cash Acquisitions | 0 | -0.05 | -0.06 | -0.14 | -6.86 | - | Upgrade |
Divestitures | -0.42 | -0.42 | -0 | - | -0 | - | Upgrade |
Investment in Securities | -3,030 | -3,114 | -309.43 | -3,157 | -833.66 | 373.31 | Upgrade |
Other Investing Activities | 754.85 | 278.21 | 172.42 | 143.31 | 97.13 | 87.62 | Upgrade |
Investing Cash Flow | -2,864 | -3,408 | -1,446 | -3,330 | -1,083 | -609.65 | Upgrade |
Long-Term Debt Issued | - | 5,230 | 3,266 | 1,640 | 466.75 | 889.32 | Upgrade |
Total Debt Issued | 5,033 | 5,230 | 3,266 | 1,640 | 466.75 | 889.32 | Upgrade |
Long-Term Debt Repaid | - | -3,632 | -2,124 | -884.48 | -918.95 | -281.18 | Upgrade |
Total Debt Repaid | -4,354 | -3,632 | -2,124 | -884.48 | -918.95 | -281.18 | Upgrade |
Net Debt Issued (Repaid) | 679.02 | 1,599 | 1,142 | 755.97 | -452.19 | 608.15 | Upgrade |
Issuance of Common Stock | - | - | - | - | 2,904 | - | Upgrade |
Repurchase of Common Stock | -100.7 | -100.7 | -217.42 | -83.11 | -300 | - | Upgrade |
Common Dividends Paid | -2,257 | -2,263 | -2,052 | -1,634 | -793.12 | -1,309 | Upgrade |
Other Financing Activities | -9.17 | -27.09 | -1,159 | -623.64 | -1,071 | -1,928 | Upgrade |
Financing Cash Flow | -1,688 | -792.67 | -2,286 | -1,585 | 286.82 | -2,628 | Upgrade |
Foreign Exchange Rate Adjustments | 23.34 | 2.91 | 10.3 | 59.91 | -18.34 | -51.12 | Upgrade |
Net Cash Flow | -2,118 | -1,200 | -574.99 | -1,298 | 2,844 | -361.18 | Upgrade |
Free Cash Flow | 1,821 | 2,426 | 1,835 | 3,237 | 3,317 | 1,856 | Upgrade |
Free Cash Flow Growth | 16.87% | 32.18% | -43.31% | -2.41% | 78.70% | -35.75% | Upgrade |
Free Cash Flow Margin | 10.75% | 13.91% | 11.09% | 19.73% | 20.46% | 12.89% | Upgrade |
Free Cash Flow Per Share | 0.82 | 1.10 | 0.83 | 1.47 | 1.51 | 0.88 | Upgrade |
Cash Income Tax Paid | 569.55 | 660.32 | 642.85 | 452.53 | 362.79 | 366.69 | Upgrade |
Levered Free Cash Flow | 947.8 | 1,548 | 1,042 | 2,491 | 1,315 | 1,516 | Upgrade |
Unlevered Free Cash Flow | 984.26 | 1,588 | 1,083 | 2,520 | 1,332 | 1,542 | Upgrade |
Change in Net Working Capital | 189.33 | -314.3 | -425.85 | -496.04 | 446.9 | -497.54 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.