37 Interactive Entertainment Network Technology Group Co., Ltd. (SHE:002555)
China
· Delayed Price · Currency is CNY 15.17
+0.51 (3.48%)
Apr 18, 2025, 3:04 PM CST
SHE:002555 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 2,664 | 2,659 | 2,954 | 2,876 | 2,761 | Upgrade
|
| Depreciation & Amortization | 118.47 | 81.24 | 110.4 | 115.45 | 66 | Upgrade
|
| Other Amortization | 92.24 | 112.43 | 102.97 | 84.44 | 51.27 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.75 | -1.43 | -2.3 | -2.77 | -0.3 | Upgrade
|
| Asset Writedown & Restructuring Costs | 66.59 | 11.02 | 0.37 | 0.17 | 36.9 | Upgrade
|
| Loss (Gain) From Sale of Investments | -111.1 | -10.85 | 54.08 | -164.92 | -195.07 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 8.59 | 1.34 | -4.17 | -3.62 | Upgrade
|
| Other Operating Activities | -100.61 | -118.92 | -13.34 | 16.41 | 318.4 | Upgrade
|
| Change in Accounts Receivable | 702.43 | -382.58 | -158.5 | 136.29 | -184.49 | Upgrade
|
| Change in Accounts Payable | -318.76 | 756.45 | 444.03 | 423.1 | -76.53 | Upgrade
|
| Change in Other Net Operating Assets | -122.9 | 46.82 | 99.25 | 66.43 | 137.87 | Upgrade
|
| Operating Cash Flow | 2,998 | 3,147 | 3,557 | 3,659 | 2,928 | Upgrade
|
| Operating Cash Flow Growth | -4.74% | -11.53% | -2.78% | 24.96% | -10.12% | Upgrade
|
| Capital Expenditures | -572.3 | -1,312 | -319.97 | -341.69 | -1,072 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.49 | 3.11 | 3.24 | 2.17 | 1.09 | Upgrade
|
| Cash Acquisitions | -0.05 | -0.06 | -0.14 | -6.86 | - | Upgrade
|
| Divestitures | - | -0 | - | -0 | - | Upgrade
|
| Investment in Securities | -304.05 | -309.43 | -3,157 | -833.66 | 373.31 | Upgrade
|
| Other Investing Activities | -2,532 | 172.42 | 143.31 | 97.13 | 87.62 | Upgrade
|
| Investing Cash Flow | -3,408 | -1,446 | -3,330 | -1,083 | -609.65 | Upgrade
|
| Long-Term Debt Issued | 4,211 | 2,911 | 1,640 | 466.75 | 889.32 | Upgrade
|
| Total Debt Issued | 4,211 | 2,911 | 1,640 | 466.75 | 889.32 | Upgrade
|
| Long-Term Debt Repaid | -3,615 | -2,124 | -884.48 | -918.95 | -281.18 | Upgrade
|
| Total Debt Repaid | -3,615 | -2,124 | -884.48 | -918.95 | -281.18 | Upgrade
|
| Net Debt Issued (Repaid) | 595.62 | 786.98 | 755.97 | -452.19 | 608.15 | Upgrade
|
| Issuance of Common Stock | - | - | - | 2,904 | - | Upgrade
|
| Repurchase of Common Stock | - | -217.42 | -83.11 | -300 | - | Upgrade
|
| Common Dividends Paid | -2,263 | -2,052 | -1,634 | -793.12 | -1,309 | Upgrade
|
| Other Financing Activities | 875.1 | -803.76 | -623.64 | -1,071 | -1,928 | Upgrade
|
| Financing Cash Flow | -792.67 | -2,286 | -1,585 | 286.82 | -2,628 | Upgrade
|
| Foreign Exchange Rate Adjustments | 2.91 | 10.3 | 59.91 | -18.34 | -51.12 | Upgrade
|
| Net Cash Flow | -1,200 | -574.99 | -1,298 | 2,844 | -361.18 | Upgrade
|
| Free Cash Flow | 2,426 | 1,835 | 3,237 | 3,317 | 1,856 | Upgrade
|
| Free Cash Flow Growth | 32.18% | -43.31% | -2.41% | 78.70% | -35.75% | Upgrade
|
| Free Cash Flow Margin | 13.91% | 11.09% | 19.73% | 20.46% | 12.89% | Upgrade
|
| Free Cash Flow Per Share | 1.10 | 0.83 | 1.47 | 1.51 | 0.88 | Upgrade
|
| Cash Income Tax Paid | 660.32 | 642.85 | 452.53 | 362.79 | 366.69 | Upgrade
|
| Levered Free Cash Flow | 832.39 | 1,042 | 2,491 | 1,315 | 1,516 | Upgrade
|
| Unlevered Free Cash Flow | 832.39 | 1,083 | 2,520 | 1,332 | 1,542 | Upgrade
|
| Change in Net Working Capital | 608.77 | -425.85 | -496.04 | 446.9 | -497.54 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.