Shanghai Xujiahui Commercial Co., Ltd. (SHE:002561)
China flag China · Delayed Price · Currency is CNY
6.66
-0.12 (-1.77%)
Aug 21, 2026, 3:04 PM CST

SHE:002561 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
355.04365.2438.06541.56480.87619.14
Revenue Growth
-11.41%-16.63%-19.11%12.62%-22.33%5.12%
Gross Profit
206.12211.86239.96313.39244.4362.34
Operating Income
-33.81-7.895.8257.8117.91120.58
Net Income
-45.24-15.614.2375.2324.47103.28
Earnings Per Share
-0.11-0.040.010.180.060.25
EPS Growth
---94.36%201.50%-76.00%38.89%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
498.241,7531,7411,8111,7101,759
Total Debt
149.25114.01109.41145.07170.91200.74
Net Cash (Debt)
348.991,6391,6311,6661,5391,558
Net Cash Growth
-78.33%0.47%-2.07%8.24%-1.25%-7.64%
Net Cash Per Share
0.843.943.944.013.773.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
66.0477.5244.19167.8538.21161.15
Capital Expenditures
-776.13-11.38-40.33-17.97-11.84-33.45
Free Cash Flow
-710.166.143.85149.8826.37127.7
Free Cash Flow Growth
-1616.28%-97.43%468.34%-79.35%41.63%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
58.06%58.01%54.78%57.87%50.82%58.52%
Operating Margin
-9.52%-2.16%1.33%10.67%3.72%19.48%
Pretax Margin
-7.98%0.67%4.68%22.07%10.71%24.75%
Profit Margin
-12.74%-4.27%0.96%13.89%5.09%16.68%
FCF Margin
-200.00%18.11%0.88%27.68%5.48%20.63%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0600.1200.1200.160
Dividend Per Share Growth
-50.00%0%-25.00%33.33%
Dividend Yield
0.66%1.15%0.89%2.33%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
--907.2959.14238.0029.11
Forward PE
-26.0226.0226.0226.0226.02
P/FCF Ratio
-55.20994.7829.68220.8723.54
PS Ratio
7.8010.008.758.2212.114.86