Zhejiang Semir Garment Co., Ltd. (SHE:002563)
China flag China · Delayed Price · Currency is CNY
6.65
-0.12 (-1.77%)
Apr 24, 2025, 2:45 PM CST

Zhejiang Semir Garment Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Jan '23 Jan '22 Dec '20 2015 - 2019
Operating Revenue
14,45813,54413,21515,30015,089
Upgrade
Other Revenue
167.66116.64116.41120.23116.31
Upgrade
Revenue
14,62613,66113,33115,42015,205
Upgrade
Revenue Growth (YoY)
7.06%2.47%-13.54%1.41%-21.37%
Upgrade
Cost of Revenue
8,5028,0028,3289,1599,515
Upgrade
Gross Profit
6,1235,6585,0046,2615,690
Upgrade
Selling, General & Admin
4,3443,9243,8524,0024,173
Upgrade
Research & Development
305.85280.84295.37317.09291.71
Upgrade
Other Operating Expenses
90.3785.33-3.01121.99135.64
Upgrade
Operating Expenses
4,7504,2844,2524,5544,619
Upgrade
Operating Income
1,3741,374751.771,7061,071
Upgrade
Interest Expense
-17.72-15.22-22.31-20.62-10.43
Upgrade
Interest & Investment Income
184.22213.22151.65276.55187.63
Upgrade
Currency Exchange Gain (Loss)
3.47-1.756.251.5723.61
Upgrade
Other Non Operating Income (Expenses)
-39.13-30.47-82.71-98.66-129.98
Upgrade
EBT Excluding Unusual Items
1,5041,540804.651,8651,142
Upgrade
Gain (Loss) on Sale of Investments
7.4130.1499.3615.32-19.59
Upgrade
Gain (Loss) on Sale of Assets
0.828.060.48-42.25-2.99
Upgrade
Asset Writedown
-6.49-126.01-40.88-27.97-85.92
Upgrade
Other Unusual Items
36.7535.74-111.9254.45
Upgrade
Pretax Income
1,5431,488863.611,9221,088
Upgrade
Income Tax Expense
408.62368.11253.9437.63293.59
Upgrade
Earnings From Continuing Operations
1,1341,120609.721,485794.39
Upgrade
Minority Interest in Earnings
3.141.9427.281.8911.29
Upgrade
Net Income
1,1371,1226371,486805.68
Upgrade
Net Income to Common
1,1371,1226371,486805.68
Upgrade
Net Income Growth
1.42%76.06%-57.15%84.50%-48.00%
Upgrade
Shares Outstanding (Basic)
2,7082,6702,6542,7032,686
Upgrade
Shares Outstanding (Diluted)
2,7082,6702,6542,7032,686
Upgrade
Shares Change (YoY)
1.42%0.61%-1.80%0.64%0.53%
Upgrade
EPS (Basic)
0.420.420.240.550.30
Upgrade
EPS (Diluted)
0.420.420.240.550.30
Upgrade
EPS Growth
-75.00%-56.36%83.33%-48.28%
Upgrade
Free Cash Flow
851.891,6801,0641,8764,323
Upgrade
Free Cash Flow Per Share
0.320.630.400.691.61
Upgrade
Dividend Per Share
0.3500.3000.2000.7500.250
Upgrade
Dividend Growth
16.67%50.00%-73.33%200.00%-44.44%
Upgrade
Gross Margin
41.87%41.42%37.53%40.60%37.42%
Upgrade
Operating Margin
9.39%10.06%5.64%11.07%7.04%
Upgrade
Profit Margin
7.78%8.21%4.78%9.64%5.30%
Upgrade
Free Cash Flow Margin
5.83%12.30%7.98%12.17%28.43%
Upgrade
EBITDA
1,5441,576961.441,9201,336
Upgrade
EBITDA Margin
10.55%11.53%7.21%12.45%8.79%
Upgrade
D&A For EBITDA
170.09201.62209.67213.46264.73
Upgrade
EBIT
1,3741,374751.771,7061,071
Upgrade
EBIT Margin
9.39%10.06%5.64%11.07%7.04%
Upgrade
Effective Tax Rate
26.48%24.74%29.40%22.77%26.98%
Upgrade
Revenue as Reported
14,62613,66113,33115,42015,205
Upgrade
Advertising Expenses
723.99652.28665.58800.02419.55
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.