Zhejiang Semir Garment Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Market Capitalization	14,791	14,602	18,913	15,545	14,117	20,825
Market Cap Growth	-13.27%	-22.79%	21.66%	10.12%	-32.21%	-22.95%
Enterprise Value	7,534	8,839	13,356	8,250	7,823	13,700
Last Close Price	5.49	5.42	6.43	5.05	4.45	6.03
PE Ratio	16.64	16.36	16.63	13.86	22.16	14.01
Forward PE	13.42	13.09	14.82	12.08	13.87	11.62
PS Ratio	0.98	0.97	1.29	1.14	1.06	1.35
PB Ratio	1.30	1.28	1.60	1.35	1.30	1.78
P/TBV Ratio	1.35	1.33	1.67	1.41	1.34	1.85
P/FCF Ratio	13.25	13.09	22.20	9.25	13.26	11.10
P/OCF Ratio	8.55	8.44	14.97	8.01	12.01	10.03
PEG Ratio	-	-	0.90	0.73	0.36	1.04
EV/Sales Ratio	0.50	0.59	0.91	0.60	0.59	0.89
EV/EBITDA Ratio	4.76	6.90	8.53	5.24	8.14	7.14
EV/EBIT Ratio	6.73	7.90	9.72	6.00	10.41	8.03
EV/FCF Ratio	6.75	7.92	15.68	4.91	7.35	7.30
Debt / Equity Ratio	0.07	0.07	0.04	0.03	0.03	0.04
Debt / EBITDA Ratio	0.52	0.52	0.26	0.17	0.30	0.24
Debt / FCF Ratio	0.74	0.74	0.56	0.19	0.35	0.27
Net Debt / Equity Ratio	-0.64	-0.64	-0.60	-0.71	-0.66	-0.68
Net Debt / EBITDA Ratio	-5.65	-5.65	-4.52	-5.18	-7.54	-4.12
Net Debt / FCF Ratio	-6.49	-6.49	-8.31	-4.86	-6.81	-4.21
Asset Turnover	0.80	0.80	0.79	0.76	0.70	0.84
Inventory Turnover	2.62	2.62	2.73	2.43	2.12	2.81
Quick Ratio	1.44	1.44	1.39	1.64	1.30	1.28
Current Ratio	1.96	1.96	1.95	2.13	1.91	1.95
Return on Equity (ROE)	7.61%	7.61%	9.73%	10.00%	5.40%	12.81%
Return on Assets (ROA)	3.70%	3.70%	4.64%	4.74%	2.47%	5.77%
Return on Invested Capital (ROIC)	16.13%	17.84%	25.02%	29.67%	14.29%	33.74%
Return on Capital Employed (ROCE)	9.60%	9.60%	11.30%	11.80%	6.80%	14.20%
Earnings Yield	6.03%	6.11%	6.01%	7.22%	4.51%	7.14%
FCF Yield	7.54%	7.64%	4.50%	10.81%	7.54%	9.01%
Dividend Yield	5.48%	5.54%	5.44%	5.94%	4.50%	12.43%
Payout Ratio	150.94%	150.94%	71.06%	48.04%	211.56%	90.69%
Buyback Yield / Dilution	0.14%	0.14%	-1.42%	-0.61%	1.80%	-0.64%
Total Shareholder Return	5.63%	5.68%	4.02%	5.33%	6.29%	11.79%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.