Zhejiang Semir Garment Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	14,764	18,913	15,545	14,117	20,825	27,030
Market Cap Growth	-12.88%	21.66%	10.12%	-32.21%	-22.95%	1.48%
Enterprise Value	9,000	13,356	8,250	7,823	13,700	21,646
Last Close Price	5.48	6.43	5.05	4.45	6.03	7.41
PE Ratio	16.09	16.63	13.86	22.16	14.01	33.55
Forward PE	14.24	14.82	12.08	13.87	11.62	20.30
PS Ratio	0.98	1.29	1.14	1.06	1.35	1.78
PB Ratio	1.29	1.60	1.35	1.30	1.78	2.35
P/TBV Ratio	1.34	1.67	1.41	1.34	1.85	2.46
P/FCF Ratio	30.75	22.20	9.25	13.26	11.10	6.25
P/OCF Ratio	12.92	14.97	8.01	12.01	10.03	6.07
PEG Ratio	-	0.90	0.73	0.36	1.04	2.32
EV/Sales Ratio	0.60	0.91	0.60	0.59	0.89	1.42
EV/EBITDA Ratio	5.76	8.65	5.24	8.14	7.14	16.20
EV/EBIT Ratio	7.70	9.72	6.00	10.41	8.03	20.21
EV/FCF Ratio	18.75	15.68	4.91	7.35	7.30	5.01
Debt / Equity Ratio	0.08	0.04	0.03	0.03	0.04	-
Debt / EBITDA Ratio	0.56	0.27	0.17	0.30	0.24	-
Debt / FCF Ratio	1.81	0.56	0.19	0.35	0.27	-
Net Debt / Equity Ratio	-0.50	-0.60	-0.71	-0.66	-0.68	-0.69
Net Debt / EBITDA Ratio	-4.37	-4.58	-5.18	-7.54	-4.12	-5.97
Net Debt / FCF Ratio	-11.99	-8.31	-4.86	-6.81	-4.21	-1.85
Asset Turnover	0.83	0.79	0.76	0.70	0.84	0.90
Inventory Turnover	2.10	2.73	2.43	2.12	2.81	2.88
Quick Ratio	1.30	1.39	1.64	1.30	1.28	1.91
Current Ratio	2.10	1.95	2.13	1.91	1.95	2.57
Return on Equity (ROE)	7.96%	9.73%	10.00%	5.40%	12.81%	6.82%
Return on Assets (ROA)	4.03%	4.64%	4.74%	2.47%	5.77%	3.96%
Return on Invested Capital (ROIC)	16.23%	25.02%	29.67%	14.29%	33.74%	14.23%
Return on Capital Employed (ROCE)	9.90%	11.30%	11.80%	6.80%	14.20%	8.80%
Earnings Yield	6.23%	6.01%	7.22%	4.51%	7.14%	2.98%
FCF Yield	3.25%	4.50%	10.81%	7.54%	9.01%	15.99%
Dividend Yield	5.47%	5.44%	5.94%	4.50%	12.43%	3.37%
Payout Ratio	102.59%	71.06%	48.04%	211.56%	90.69%	151.55%
Buyback Yield / Dilution	-0.70%	-1.42%	-0.61%	1.80%	-0.64%	-0.53%
Total Shareholder Return	4.77%	4.02%	5.33%	6.29%	11.79%	2.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.