Shanghai Shunho New Materials Technology Co.,Ltd. (SHE:002565)
China · Delayed Price · Currency is CNY 8.44
+0.15 (1.81%)
Sep 30, 2026, 3:04 PM CST
SHE:002565 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 1,015 | 1,103 | 1,373 | 1,304 | 1,226 | 1,349 |
Other Revenue | 80.32 | 84.6 | 144.88 | 121.37 | 185.57 | 201.19 |
| 1,095 | 1,188 | 1,518 | 1,425 | 1,411 | 1,550 | |
Revenue Growth | -23.52% | -21.78% | 6.52% | 1.01% | -8.97% | -3.03% |
Cost of Revenue | 816.19 | 873.77 | 1,146 | 1,102 | 1,126 | 1,259 |
Gross Profit | 279.23 | 313.81 | 372.04 | 323.8 | 285.59 | 291.1 |
Selling, General & Admin | 241.22 | 219.7 | 218.17 | 210.88 | 231.11 | 224.02 |
Research & Development | 53.64 | 55.39 | 62.59 | 65.69 | 67.39 | 59.2 |
Other Operating Expenses | 6.81 | 4.3 | 3.73 | 3.54 | 9.99 | 11.75 |
Operating Expenses | 302.46 | 281.42 | 285.77 | 281.31 | 309.82 | 297.41 |
Operating Income | -23.23 | 32.38 | 86.27 | 42.49 | -24.23 | -6.31 |
Interest Expense | -5.48 | -4.89 | -5.12 | -6.87 | -9.5 | -13.05 |
Interest & Investment Income | 68.48 | 39.68 | 9.79 | 7.53 | 5.84 | 4.27 |
Currency Exchange Gain (Loss) | -8.5 | -2.22 | 1.7 | 1.61 | 1.59 | -1.54 |
Other Non Operating Income (Expenses) | -0.99 | -0.7 | -1.12 | -2.32 | -1.82 | -0.67 |
EBT Excluding Unusual Items | 30.28 | 64.26 | 91.52 | 42.43 | -28.12 | -17.3 |
Gain (Loss) on Sale of Investments | 38.88 | 12.7 | 4.93 | -11.98 | -10.99 | -3.35 |
Gain (Loss) on Sale of Assets | 0.4 | 1.13 | -1.2 | 18.52 | 1.31 | 0.92 |
Asset Writedown | -3.13 | -3.13 | -4.17 | -2.78 | -18.39 | -2.43 |
Other Unusual Items | 5.66 | 4.65 | 2.13 | 7.24 | 4.55 | 8.46 |
Pretax Income | 72.1 | 79.61 | 93.23 | 54.27 | -51.64 | -13.7 |
Income Tax Expense | 5.77 | 10.29 | 19.21 | 14.58 | 6.22 | 12.1 |
Earnings From Continuing Operations | 66.33 | 69.32 | 74.01 | 39.69 | -57.87 | -25.8 |
Minority Interest in Earnings | -8.96 | -10.38 | -28.68 | -11.29 | -2.04 | -2.49 |
Net Income | 57.37 | 58.94 | 45.34 | 28.4 | -59.9 | -28.29 |
Net Income to Common | 57.37 | 58.94 | 45.34 | 28.4 | -59.9 | -28.29 |
Net Income Growth | 11.21% | 30.00% | 59.62% | - | - | - |
Shares Outstanding (Basic) | 961 | 982 | 1,133 | 947 | 998 | 943 |
Shares Outstanding (Diluted) | 961 | 982 | 1,133 | 947 | 998 | 943 |
Shares Change | -15.24% | -13.33% | 19.72% | -5.17% | 5.88% | -10.89% |
EPS (Basic) | 0.06 | 0.06 | 0.04 | 0.03 | -0.06 | -0.03 |
EPS (Diluted) | 0.06 | 0.06 | 0.04 | 0.03 | -0.06 | -0.03 |
EPS Growth | 31.20% | 50.00% | 33.33% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | 115.85 | 113.38 | 272.76 | 94.1 | 153.07 | 175.45 |
Free Cash Flow Per Share | 0.12 | 0.12 | 0.24 | 0.10 | 0.15 | 0.19 |
Dividend Per Share | - | - | 0.040 | 0.026 | - | - |
Dividend Growth | - | - | 53.85% | - | - | - |
Gross Margin | 25.49% | 26.42% | 24.50% | 22.72% | 20.24% | 18.78% |
Operating Margin | -2.12% | 2.73% | 5.68% | 2.98% | -1.72% | -0.41% |
Profit Margin | 5.24% | 4.96% | 2.99% | 1.99% | -4.25% | -1.82% |
Free Cash Flow Margin | 10.58% | 9.55% | 17.96% | 6.60% | 10.85% | 11.32% |
EBITDA | 38.25 | 92.88 | 159.93 | 116.6 | 57.14 | 76.04 |
EBITDA Margin | 3.49% | 7.82% | 10.53% | 8.18% | 4.05% | 4.91% |
D&A For EBITDA | 61.48 | 60.49 | 73.66 | 74.12 | 81.37 | 82.35 |
EBIT | -23.23 | 32.38 | 86.27 | 42.49 | -24.23 | -6.31 |
EBIT Margin | -2.12% | 2.73% | 5.68% | 2.98% | -1.72% | -0.41% |
Effective Tax Rate | 8.01% | 12.93% | 20.61% | 26.86% | - | - |
Revenue as Reported | 1,095 | 1,188 | 1,518 | 1,425 | 1,411 | 1,550 |
Advertising Expenses | - | 5.13 | 4.67 | 5.45 | 4.82 | 6.44 |