Beingmate Co., Ltd. (SHE:002570)
China flag China · Delayed Price · Currency is CNY
4.410
-0.010 (-0.23%)
Aug 4, 2026, 3:04 PM CST

Beingmate Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Revenue
2,7052,7752,7732,5282,5092,540
Revenue Growth
-2.73%0.07%9.70%0.76%-1.20%-4.71%
Gross Profit
1,1361,2001,1781,1741,1001,156
Operating Income
147.87163.46181.8188.97-40.91134.6
Net Income
150.23154.07102.9447.45-175.9673.31
Earnings Per Share
0.150.150.100.04-0.160.07
EPS Growth
23.64%50.00%150.00%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Milk Powder
2,4542,5082,337
Rice Noodles
90.6587.1141.27
Supplies
55.1719.99-
Others
175.73158.44150.23
Total
2,7752,7732,528

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Cash & Investments
1,2411,2691,4751,028798.41676.87
Total Debt
1,0311,0501,2481,0681,1651,154
Net Cash (Debt)
210.13218.81227.08-39.76-366.36-476.97
Net Cash Growth
-49.03%-3.64%----
Net Cash Per Share
0.210.210.22-0.03-0.33-0.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Operating Cash Flow
242.59336.68497.42413.55377.42246.74
Capital Expenditures
-53.51-61.21-48.87-80.64-132.31-165.14
Free Cash Flow
189.08275.47448.54332.91245.1181.6
Free Cash Flow Growth
-64.10%-38.59%34.73%35.82%200.37%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
Gross Margin
41.99%43.25%42.48%46.42%43.84%45.51%
Operating Margin
5.47%5.89%6.56%3.52%-1.63%5.30%
Pretax Margin
5.81%6.10%4.62%2.64%-6.37%3.57%
Profit Margin
5.55%5.55%3.71%1.88%-7.01%2.89%
FCF Margin
6.99%9.93%16.17%13.17%9.77%3.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Dec '21
PE Ratio
29.4540.7741.4288.23-74.85
Forward PE
-19.1819.1819.1831.8222.37
P/FCF Ratio
23.6622.809.5112.5823.4967.25
PS Ratio
1.652.261.541.662.302.16