Beingmate Co., Ltd. (SHE:002570)
China flag China · Delayed Price · Currency is CNY
4.470
+0.050 (1.13%)
Sep 14, 2026, 3:04 PM CST

Beingmate Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
2,7122,7752,7732,5282,5092,540
Revenue Growth
0.03%0.07%9.70%0.76%-1.20%-4.71%
Gross Profit
1,1011,2001,1781,1741,1001,156
Operating Income
151.74163.46181.8188.97-40.91134.6
Net Income
151.41154.07102.9447.45-175.9673.31
Earnings Per Share
0.150.150.100.04-0.160.07
EPS Growth
24.86%50.00%150.00%---

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023
Period EndingDec '25 Dec '24 Dec '23
Milk Powder
2,4542,5082,337
Rice Noodles
90.6587.1141.27
Supplies
55.1719.99-
Others
175.73158.44150.23
Total
2,7752,7732,528

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
1,1591,2691,4751,028798.41676.87
Total Debt
865.411,0501,2481,0681,1651,154
Net Cash (Debt)
293.55218.81227.08-39.76-366.36-476.97
Net Cash Growth
-0.55%-3.64%----
Net Cash Per Share
0.290.210.22-0.03-0.33-0.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
457.33336.68497.42413.55377.42246.74
Capital Expenditures
-61.53-61.21-48.87-80.64-132.31-165.14
Free Cash Flow
395.8275.47448.54332.91245.1181.6
Free Cash Flow Growth
25.47%-38.59%34.73%35.82%200.37%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
40.59%43.25%42.48%46.42%43.84%45.51%
Operating Margin
5.59%5.89%6.56%3.52%-1.63%5.30%
Pretax Margin
5.37%6.10%4.62%2.64%-6.37%3.57%
Profit Margin
5.58%5.55%3.71%1.88%-7.01%2.89%
FCF Margin
14.59%9.93%16.17%13.17%9.77%3.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
29.4340.7741.4288.23-74.85
Forward PE
-19.1819.1819.1831.8222.37
P/FCF Ratio
11.3322.809.5112.5823.4967.25
PS Ratio
1.652.261.541.662.302.16