Beingmate Co., Ltd. (SHE:002570)

Beingmate Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 22, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6,405	4,264	4,187	5,758	5,487	6,309
Market Cap Growth	39.66%	1.85%	-27.29%	4.93%	-13.02%	15.85%
Enterprise Value	6,053	4,234	4,372	6,155	6,326	7,183
Last Close Price	6.35	4.21	3.95	5.41	5.12	6.22
PE Ratio	52.43	41.42	88.23	-	74.85	-
Forward PE	-	22.37	22.37	22.37	22.37	22.37
PS Ratio	2.30	1.54	1.66	2.30	2.16	2.37
PB Ratio	3.83	2.63	2.55	3.62	2.99	4.19
P/TBV Ratio	4.40	3.03	2.94	4.21	3.41	4.94
P/FCF Ratio	12.16	9.51	12.58	23.49	67.25	-
P/OCF Ratio	11.02	8.57	10.12	15.26	22.24	207.95
EV/Sales Ratio	2.18	1.53	1.73	2.45	2.49	2.70
EV/EBITDA Ratio	20.36	14.89	21.80	86.79	25.44	-
EV/EBIT Ratio	30.95	23.29	49.14	-	47.00	-
EV/FCF Ratio	11.49	9.44	13.13	25.11	77.52	-
Debt / Equity Ratio	0.68	0.77	0.65	0.73	0.63	0.97
Debt / EBITDA Ratio	3.81	4.37	5.27	15.82	4.58	-
Debt / FCF Ratio	2.15	2.78	3.21	4.75	14.14	-
Asset Turnover	0.71	0.69	0.64	0.63	0.63	0.63
Inventory Turnover	4.25	3.81	3.21	3.07	2.68	2.91
Quick Ratio	0.81	0.77	0.68	0.68	0.74	0.62
Current Ratio	1.04	1.01	1.00	0.93	1.03	0.88
Return on Equity (ROE)	7.95%	6.75%	3.58%	-9.60%	4.86%	-19.38%
Return on Assets (ROA)	3.12%	2.83%	1.41%	-0.64%	2.08%	-5.41%
Return on Capital (ROIC)	4.56%	4.07%	2.03%	-0.89%	2.83%	-7.31%
Return on Capital Employed (ROCE)	11.30%	10.80%	5.20%	-	6.90%	-
Earnings Yield	1.93%	2.41%	1.13%	-3.06%	1.34%	-5.14%
FCF Yield	8.22%	10.52%	7.95%	4.26%	1.49%	-1.54%
Payout Ratio	28.18%	35.90%	89.02%	-	87.51%	-
Buyback Yield / Dilution	11.76%	13.23%	-7.87%	-5.00%	-3.35%	1.69%

Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.