Zhejiang Ming Jewelry Co., Ltd. (SHE:002574)
China · Delayed Price · Currency is CNY 5.08
-0.18 (-3.42%)
Sep 11, 2026, 3:04 PM CST
Zhejiang Ming Jewelry Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 3,166 | 3,273 | 3,930 | 3,937 | 3,473 | 3,581 |
Other Revenue | 5.19 | 6.85 | 4.68 | 0.84 | 0.46 | 1.22 |
| 3,171 | 3,280 | 3,934 | 3,937 | 3,474 | 3,582 | |
Revenue Growth | -7.83% | -16.63% | -0.08% | 13.35% | -3.03% | 42.73% |
Cost of Revenue | 2,997 | 3,094 | 3,695 | 3,446 | 3,085 | 3,167 |
Gross Profit | 173.57 | 186.53 | 238.88 | 491.52 | 388.29 | 414.79 |
Selling, General & Admin | 237.2 | 307.68 | 391.51 | 393.95 | 325.01 | 317.35 |
Research & Development | 11.83 | 24.63 | 28.59 | 2.52 | 0.92 | 1.7 |
Other Operating Expenses | 33.97 | 41.72 | 68.62 | 35.54 | 19.76 | 17.15 |
Operating Expenses | 296.31 | 386.26 | 480.97 | 449.86 | 353.64 | 345.14 |
Operating Income | -122.74 | -199.72 | -242.09 | 41.66 | 34.65 | 69.65 |
Interest Expense | -42.01 | -83.94 | -71.16 | - | -31.3 | -24.97 |
Interest & Investment Income | 99.5 | 102.36 | 122.01 | 42.86 | 60.88 | 40.65 |
Currency Exchange Gain (Loss) | 0.34 | 0.57 | -0.39 | -0.47 | -2.06 | 0.66 |
Other Non Operating Income (Expenses) | -29.95 | -4.16 | -2.45 | -2.96 | -1.11 | -3.42 |
EBT Excluding Unusual Items | -94.86 | -184.9 | -194.07 | 81.09 | 61.05 | 82.58 |
Gain (Loss) on Sale of Investments | -1.7 | 3.3 | 0.48 | 0.2 | -276.82 | 126.04 |
Gain (Loss) on Sale of Assets | -0.5 | -0.38 | 0.13 | 4.96 | 0.23 | -0.14 |
Asset Writedown | -200.88 | -201.48 | -9.87 | -0.03 | -0.03 | - |
Other Unusual Items | 38.8 | 39.24 | 99.61 | 121.48 | 2.15 | 2.84 |
Pretax Income | -259.14 | -344.21 | -103.74 | 207.7 | -213.41 | 211.32 |
Income Tax Expense | 39.99 | 16.81 | -121.42 | 49.13 | -50.88 | 73.44 |
Earnings From Continuing Operations | -299.12 | -361.01 | 17.68 | 158.56 | -162.53 | 137.88 |
Minority Interest in Earnings | -1.68 | 1.51 | 0.3 | 0.52 | -0.06 | -0.9 |
Net Income | -300.81 | -359.51 | 17.98 | 159.08 | -162.59 | 136.97 |
Net Income to Common | -300.81 | -359.51 | 17.98 | 159.08 | -162.59 | 136.97 |
Net Income Growth | - | - | -88.70% | - | - | - |
Shares Outstanding (Basic) | 506 | 529 | 599 | 530 | 524 | 527 |
Shares Outstanding (Diluted) | 506 | 529 | 599 | 530 | 524 | 527 |
Shares Change | -18.54% | -11.77% | 13.01% | 1.10% | -0.44% | 0.40% |
EPS (Basic) | -0.59 | -0.68 | 0.03 | 0.30 | -0.31 | 0.26 |
EPS (Diluted) | -0.59 | -0.68 | 0.03 | 0.30 | -0.31 | 0.26 |
EPS Growth | - | - | -90.00% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -321.99 | -699.45 | -1,442 | -584.86 | 135.77 | 95.09 |
Free Cash Flow Per Share | -0.64 | -1.32 | -2.41 | -1.10 | 0.26 | 0.18 |
Dividend Per Share | - | - | - | 0.100 | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 5.47% | 5.69% | 6.07% | 12.48% | 11.18% | 11.58% |
Operating Margin | -3.87% | -6.09% | -6.15% | 1.06% | 1.00% | 1.94% |
Profit Margin | -9.49% | -10.96% | 0.46% | 4.04% | -4.68% | 3.82% |
Free Cash Flow Margin | -10.15% | -21.32% | -36.65% | -14.85% | 3.91% | 2.66% |
EBITDA | 109.35 | 26.18 | -117.16 | 68.28 | 49.44 | 84.68 |
EBITDA Margin | 3.45% | 0.80% | -2.98% | 1.73% | 1.42% | 2.36% |
D&A For EBITDA | 232.09 | 225.9 | 124.93 | 26.63 | 14.79 | 15.03 |
EBIT | -122.74 | -199.72 | -242.09 | 41.66 | 34.65 | 69.65 |
EBIT Margin | -3.87% | -6.09% | -6.15% | 1.06% | 1.00% | 1.94% |
Effective Tax Rate | - | - | - | 23.66% | - | 34.75% |
Revenue as Reported | 1,341 | 3,280 | 3,934 | 3,937 | 3,474 | 3,582 |
Advertising Expenses | - | 8.76 | 8.54 | 8.63 | 8.89 | 7.92 |