Shenzhen Rapoo Technology Co., Ltd. (SHE:002577)

China · Delayed Price · Currency is CNY

18.01

-0.79 (-4.20%)

Oct 30, 2026, 2:25 PM CST

Shenzhen Rapoo Technology Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Revenue	479.19	457.16	437.59	414.46	447.5	486.8
Revenue Growth	10.91%	4.47%	5.58%	-7.38%	-8.08%	8.15%
Gross Profit	127.67	120.34	130.21	112.97	116.37	126.86
Operating Income	-14.3	-18.95	17.56	0.71	14.44	30.53
Net Income	3.72	-4.71	36.75	31.96	37.24	42.96
Earnings Per Share	0.01	-0.02	0.13	0.11	0.13	0.15
EPS Growth	-67.20%	-	18.36%	-15.38%	-13.33%	-6.25%

Revenue by Segment

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Consumer Electronics	429.05	409.84	383.87	414.39	453.75
Lease	26.2	26.93	27.24	29.33	30.87
Others	1.9	0.82	3.34	3.78	2.18
Total	457.16	437.59	414.46	447.5	486.8

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Cash & Investments	233.65	960.31	959.13	866.88	820.95	750.47
Total Debt	2.64	4.65	9.57	3.16	4.1	7.76
Net Cash (Debt)	231.01	955.66	949.56	863.72	816.85	742.71
Net Cash Growth	-20.89%	0.64%	9.94%	5.74%	9.98%	8.19%
Net Cash Per Share	0.80	3.39	3.36	2.97	2.85	2.59

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Operating Cash Flow	-11.29	14.94	98.47	37.6	54.95	52.83
Capital Expenditures	-1.14	-0.74	-1.9	-0.28	-1.65	-0.93
Free Cash Flow	-12.43	14.2	96.57	37.33	53.3	51.9
Free Cash Flow Growth	-	-85.29%	158.73%	-29.98%	2.70%	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
Gross Margin	26.64%	26.32%	29.76%	27.26%	26.00%	26.06%
Operating Margin	-2.98%	-4.15%	4.01%	0.17%	3.23%	6.27%
Pretax Margin	0.31%	-0.59%	9.97%	8.62%	9.74%	9.85%
Profit Margin	0.78%	-1.03%	8.40%	7.71%	8.32%	8.83%
FCF Margin	-2.59%	3.11%	22.07%	9.01%	11.91%	10.66%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022
PE Ratio	1394.50	-	145.16	156.04	85.07	78.42
Forward PE	-	68.37	68.37	68.37	68.37	68.37
P/FCF Ratio	-	351.52	55.25	133.62	59.44	64.91
PS Ratio	11.01	10.92	12.19	12.03	7.08	6.92