Shenzhen Rapoo Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	4,177	5,335	4,987	3,168	3,369	3,276
Market Cap Growth	-43.82%	6.98%	57.41%	-5.96%	2.85%	-9.88%
Enterprise Value	3,885	5,136	4,580	2,849	2,853	2,929
Last Close Price	14.90	18.93	17.63	11.20	11.91	11.58
PE Ratio	387.92	145.16	156.04	85.07	78.42	70.43
Forward PE	-	68.37	68.37	68.37	68.37	68.37
PS Ratio	9.67	12.19	12.03	7.08	6.92	7.28
PB Ratio	3.53	4.51	4.30	2.80	3.06	3.10
P/TBV Ratio	3.53	4.51	4.30	2.80	3.06	3.10
P/FCF Ratio	113.41	55.25	133.62	59.44	64.91	-
P/OCF Ratio	111.15	54.18	132.63	57.65	63.77	-
PEG Ratio	-	0.25	0.25	0.25	0.25	0.25
EV/Sales Ratio	8.99	11.74	11.05	6.37	5.86	6.51
EV/EBITDA Ratio	-	193.16	476.72	110.35	67.50	56.43
EV/EBIT Ratio	-	292.51	6415.58	197.26	93.44	73.87
EV/FCF Ratio	105.48	53.19	122.71	53.44	54.97	-
Debt / Equity Ratio	0.01	0.01	0.00	0.00	0.01	-
Debt / EBITDA Ratio	1.49	0.30	0.23	0.14	0.17	-
Debt / FCF Ratio	0.16	0.10	0.09	0.08	0.15	-
Net Debt / Equity Ratio	-0.25	-0.80	-0.74	-0.72	-0.67	-0.65
Net Debt / EBITDA Ratio	318.35	-35.71	-89.90	-31.64	-17.57	-13.22
Net Debt / FCF Ratio	-7.93	-9.83	-23.14	-15.32	-14.31	81.42
Asset Turnover	0.32	0.34	0.34	0.37	0.41	0.40
Inventory Turnover	3.84	4.12	4.80	5.09	4.76	6.19
Quick Ratio	2.33	6.82	12.84	12.33	10.67	7.69
Current Ratio	6.90	7.39	13.75	13.13	11.53	8.46
Return on Equity (ROE)	0.91%	3.14%	2.79%	3.33%	3.98%	4.52%
Return on Assets (ROA)	-0.47%	0.85%	0.04%	0.75%	1.61%	2.17%
Return on Invested Capital (ROIC)	-1.23%	5.59%	0.21%	3.66%	7.40%	9.67%
Return on Capital Employed (ROCE)	-0.80%	1.50%	0.10%	1.30%	2.70%	3.70%
Earnings Yield	0.26%	0.69%	0.64%	1.18%	1.27%	1.42%
FCF Yield	0.88%	1.81%	0.75%	1.68%	1.54%	-0.26%
Buyback Yield / Dilution	6.32%	2.84%	-1.42%	-0.02%	1.47%	-1.99%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.