SHE:002580 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020
Market Capitalization	12,618	3,849	3,935	4,357	3,713	2,186
Market Cap Growth	58.68%	-2.19%	-9.69%	17.36%	69.87%	15.93%
Enterprise Value	12,467	3,869	4,019	3,927	3,347	2,214
Last Close Price	27.80	8.46	8.57	9.47	8.07	6.15
PE Ratio	64.54	18.75	22.67	31.98	109.35	76.30
Forward PE	-	39.69	39.69	39.69	39.69	39.69
PS Ratio	3.75	1.28	1.40	1.56	1.78	1.24
PB Ratio	5.22	1.67	1.82	2.18	2.12	1.26
P/TBV Ratio	5.65	1.84	2.05	2.47	2.22	1.32
P/FCF Ratio	225.28	57.51	-	-	-	16.28
P/OCF Ratio	67.96	32.44	-	23.21	-	12.94
EV/Sales Ratio	3.71	1.28	1.43	1.41	1.60	1.26
EV/EBITDA Ratio	47.28	15.45	19.10	26.30	49.82	28.16
EV/EBIT Ratio	70.57	22.18	26.96	43.50	225.47	53.15
EV/FCF Ratio	222.58	57.82	-	-	-	16.49
Debt / Equity Ratio	0.19	0.17	0.12	0.08	0.11	0.13
Debt / EBITDA Ratio	1.76	1.56	1.19	1.07	2.76	2.75
Debt / FCF Ratio	8.28	5.82	-	-	-	1.61
Net Debt / Equity Ratio	-0.10	-0.13	-0.11	-0.32	-0.23	-0.37
Net Debt / EBITDA Ratio	-0.90	-1.18	-1.17	-4.27	-6.00	-8.21
Net Debt / FCF Ratio	-4.26	-4.43	1.33	4.63	2.56	-4.81
Asset Turnover	0.89	0.88	0.90	1.00	0.85	0.82
Inventory Turnover	4.89	4.96	5.93	7.88	6.34	6.19
Quick Ratio	1.78	2.02	2.03	1.94	2.57	3.05
Current Ratio	2.44	2.58	2.70	2.35	3.15	3.57
Return on Equity (ROE)	6.59%	8.03%	8.12%	7.21%	1.97%	1.96%
Return on Assets (ROA)	2.92%	3.19%	3.00%	2.03%	0.38%	1.20%
Return on Invested Capital (ROIC)	6.51%	7.57%	8.35%	6.40%	1.22%	3.53%
Return on Capital Employed (ROCE)	6.10%	6.40%	6.10%	4.20%	0.80%	2.20%
Earnings Yield	1.58%	5.33%	4.41%	3.13%	0.91%	1.31%
FCF Yield	0.44%	1.74%	-4.70%	-3.16%	-4.24%	6.14%
Dividend Yield	0.14%	0.47%	0.66%	0.20%	-	0.41%
Payout Ratio	14.67%	17.86%	9.63%	4.64%	33.42%	70.14%
Buyback Yield / Dilution	-1.93%	0.14%	-0.58%	6.36%	-35.45%	-6.25%
Total Shareholder Return	-1.77%	0.62%	0.09%	6.56%	-35.45%	-5.84%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.