Shandong Sinobioway Biomedicine Co., Ltd. (SHE:002581)
China · Delayed Price · Currency is CNY 5.10
+0.35 (7.37%)
Sep 30, 2026, 3:04 PM CST
SHE:002581 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 297.97 | 274.74 | 355.66 | 425.78 | 356.18 | 397.44 |
Other Revenue | 0.1 | 0.07 | 4.75 | 4.01 | 0.9 | 5.27 |
| 298.07 | 274.81 | 360.41 | 429.79 | 357.08 | 402.71 | |
Revenue Growth | 35.24% | -23.75% | -16.14% | 20.36% | -11.33% | 45.47% |
Cost of Revenue | 215.82 | 152.92 | 87.67 | 93.29 | 76.64 | 85.83 |
Gross Profit | 82.25 | 121.89 | 272.74 | 336.5 | 280.44 | 316.88 |
Selling, General & Admin | 230.96 | 269.38 | 336.65 | 453.3 | 426.21 | 477.76 |
Research & Development | 16.22 | 18.87 | 25.37 | 59.8 | 27.29 | 38.44 |
Other Operating Expenses | 6.45 | 6.1 | 6.31 | 6.78 | 6.24 | 6.83 |
Operating Expenses | 274.11 | 311.4 | 363.6 | 492.32 | 456.02 | 520.83 |
Operating Income | -191.86 | -189.51 | -90.86 | -155.81 | -175.57 | -203.95 |
Interest Expense | -1.96 | -1.12 | -0.18 | -9.06 | -9.41 | -6.88 |
Interest & Investment Income | 19.66 | 21.1 | 67.28 | 174.46 | 3.02 | 3.75 |
Earnings From Equity Investments | - | - | - | - | 217.45 | 471.94 |
Currency Exchange Gain (Loss) | -0 | -0 | 0 | - | 0 | -0.01 |
Other Non Operating Income (Expenses) | 0.66 | 0.18 | 0.28 | -9.88 | 0.22 | -6.68 |
EBT Excluding Unusual Items | -173.51 | -169.35 | -23.49 | -0.29 | 35.72 | 258.18 |
Gain (Loss) on Sale of Investments | -4.19 | - | -18.65 | - | - | - |
Gain (Loss) on Sale of Assets | 3.82 | 3.77 | 1.16 | -6.33 | 0.05 | -0.15 |
Asset Writedown | -20.38 | -20.24 | -69.64 | -293.88 | -13.61 | -0.48 |
Legal Settlements | - | - | -33.27 | - | -15.49 | - |
Other Unusual Items | 8.83 | 10.28 | -2.29 | -12.76 | 6.05 | 21.05 |
Pretax Income | -185.44 | -175.53 | -146.18 | -313.25 | 12.72 | 278.6 |
Income Tax Expense | -7.7 | -14.7 | -3.34 | 8.89 | 13.58 | -0.09 |
Earnings From Continuing Operations | -177.74 | -160.83 | -142.84 | -322.14 | -0.86 | 278.69 |
Minority Interest in Earnings | 33.29 | 44.55 | 5.52 | -10.32 | -13.82 | -7.69 |
Net Income | -144.45 | -116.28 | -137.31 | -332.46 | -14.68 | 271 |
Net Income to Common | -144.45 | -116.28 | -137.31 | -332.46 | -14.68 | 271 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 660 | 660 | 660 | 660 | 658 | 660 |
Shares Outstanding (Diluted) | 660 | 660 | 660 | 660 | 658 | 660 |
Shares Change | -0.07% | -0.04% | 0.01% | 0.22% | -0.21% | -0.00% |
EPS (Basic) | -0.22 | -0.18 | -0.21 | -0.50 | -0.02 | 0.41 |
EPS (Diluted) | -0.22 | -0.18 | -0.21 | -0.50 | -0.02 | 0.41 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Free Cash Flow | -347.31 | -433.43 | -15.56 | -40.82 | -85.95 | -106.86 |
Free Cash Flow Per Share | -0.53 | -0.66 | -0.02 | -0.06 | -0.13 | -0.16 |
Gross Margin | 27.59% | 44.36% | 75.67% | 78.30% | 78.54% | 78.69% |
Operating Margin | -64.37% | -68.96% | -25.21% | -36.25% | -49.17% | -50.64% |
Profit Margin | -48.46% | -42.31% | -38.10% | -77.35% | -4.11% | 67.29% |
Free Cash Flow Margin | -116.52% | -157.72% | -4.32% | -9.50% | -24.07% | -26.53% |
EBITDA | -153.32 | -151.92 | -49.7 | -87.43 | -110.63 | -144.38 |
EBITDA Margin | -51.44% | -55.28% | -13.79% | -20.34% | -30.98% | -35.85% |
D&A For EBITDA | 38.54 | 37.59 | 41.16 | 68.39 | 64.95 | 59.57 |
EBIT | -191.86 | -189.51 | -90.86 | -155.81 | -175.57 | -203.95 |
EBIT Margin | -64.37% | -68.96% | -25.21% | -36.25% | -49.17% | -50.64% |
Effective Tax Rate | - | - | - | - | 106.75% | - |
Revenue as Reported | 298.07 | 274.81 | 360.41 | 429.79 | 357.08 | 402.71 |