Haoxiangni Health Food Co.,Ltd. (SHE:002582)
China flag China · Delayed Price · Currency is CNY
11.18
+0.27 (2.47%)
May 29, 2026, 3:04 PM CST

Haoxiangni Health Food Statistics

Total Valuation

SHE:002582 has a market cap or net worth of CNY 4.83 billion. The enterprise value is 4.47 billion.

Market Cap4.83B
Enterprise Value 4.47B

Important Dates

The next estimated earnings date is Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date n/a

Share Statistics

SHE:002582 has 432.04 million shares outstanding. The number of shares has decreased by -4.59% in one year.

Current Share Class 432.04M
Shares Outstanding 432.04M
Shares Change (YoY) -4.59%
Shares Change (QoQ) +15.84%
Owned by Insiders (%) 34.50%
Owned by Institutions (%) 15.87%
Float 272.58M

Valuation Ratios

The trailing PE ratio is 5.59.

PE Ratio 5.59
Forward PE n/a
PS Ratio 3.39
PB Ratio 0.95
P/TBV Ratio 0.96
P/FCF Ratio n/a
P/OCF Ratio 41.98
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 57.06, with an EV/FCF ratio of -625.90.

EV / Earnings 2.31
EV / Sales 3.37
EV / EBITDA 57.06
EV / EBIT n/a
EV / FCF -625.90

Financial Position

The company has a current ratio of 1.54, with a Debt / Equity ratio of 0.21.

Current Ratio 1.54
Quick Ratio 1.20
Debt / Equity 0.21
Debt / EBITDA 11.07
Debt / FCF -151.91
Interest Coverage -1.65

Financial Efficiency

Return on equity (ROE) is 44.80% and return on invested capital (ROIC) is -0.69%.

Return on Equity (ROE) 44.80%
Return on Assets (ROA) -0.38%
Return on Invested Capital (ROIC) -0.69%
Return on Capital Employed (ROCE) -0.62%
Weighted Average Cost of Capital (WACC) 5.88%
Revenue Per Employee 762,995
Profits Per Employee 1.04M
Employee Count1,865
Asset Turnover 0.23
Inventory Turnover 2.80

Taxes

In the past 12 months, SHE:002582 has paid 631.58 million in taxes.

Income Tax 631.58M
Effective Tax Rate 24.59%

Stock Price Statistics

The stock price has increased by +5.17% in the last 52 weeks. The beta is 0.47, so SHE:002582's price volatility has been lower than the market average.

Beta (5Y) 0.47
52-Week Price Change +5.17%
50-Day Moving Average 11.71
200-Day Moving Average 11.03
Relative Strength Index (RSI) 42.19
Average Volume (20 Days) 28,918,910

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHE:002582 had revenue of CNY 1.42 billion and earned 1.94 billion in profits. Earnings per share was 4.46.

Revenue1.42B
Gross Profit 414.54M
Operating Income -37.86M
Pretax Income 2.57B
Net Income 1.94B
EBITDA 78.70M
EBIT -37.86M
Earnings Per Share (EPS) 4.46
Full Income Statement

Balance Sheet

The company has 1.48 billion in cash and 1.09 billion in debt, with a net cash position of 399.21 million or 0.92 per share.

Cash & Cash Equivalents 1.48B
Total Debt 1.09B
Net Cash 399.21M
Net Cash Per Share 0.92
Equity (Book Value) 5.08B
Book Value Per Share 11.41
Working Capital 747.62M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 115.06 million and capital expenditures -122.20 million, giving a free cash flow of -7.14 million.

Operating Cash Flow 115.06M
Capital Expenditures -122.20M
Depreciation & Amortization 116.56M
Net Borrowing 122.51M
Free Cash Flow -7.14M
FCF Per Share -0.02
Full Cash Flow Statement

Margins

Gross margin is 29.13%, with operating and profit margins of -2.66% and 136.15%.

Gross Margin 29.13%
Operating Margin -2.66%
Pretax Margin 180.50%
Profit Margin 136.15%
EBITDA Margin 5.53%
EBIT Margin -2.66%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.60, which amounts to a dividend yield of 5.37%.

Dividend Per Share 0.60
Dividend Yield 5.37%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 23.30%
Buyback Yield 4.59%
Shareholder Yield 9.95%
Earnings Yield 40.11%
FCF Yield -0.15%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on May 26, 2017. It was a forward split with a ratio of 2.

Last Split Date May 26, 2017
Split Type Forward
Split Ratio 2

Scores

Altman Z-Score n/a
Piotroski F-Score 4