Zhejiang VIE Science & Technology Co., Ltd. (SHE:002590)
China · Delayed Price · Currency is CNY 14.80
+0.11 (0.75%)
Feb 13, 2026, 3:04 PM CST
SHE:002590 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 4,679 | 4,256 | 3,954 | 3,336 | 2,666 | 2,497 |
Other Revenue | 79.94 | 79.94 | 28.95 | 27.99 | 47.51 | 24.98 |
| 4,759 | 4,336 | 3,983 | 3,364 | 2,713 | 2,522 | |
Revenue Growth (YoY) | 11.44% | 8.87% | 18.39% | 23.99% | 7.58% | 12.13% |
Cost of Revenue | 3,971 | 3,629 | 3,359 | 2,849 | 2,290 | 2,065 |
Gross Profit | 787.68 | 706.78 | 623.47 | 514.73 | 423.19 | 457.18 |
Selling, General & Admin | 328.32 | 295.52 | 276.94 | 312.23 | 267.8 | 251.48 |
Research & Development | 177.03 | 169.85 | 173.22 | 169.25 | 133.79 | 97.06 |
Other Operating Expenses | 10.6 | -2.36 | 17.44 | 10.36 | 15.21 | 13.5 |
Operating Expenses | 549.03 | 492.6 | 490.4 | 512.9 | 425.09 | 364.73 |
Operating Income | 238.66 | 214.19 | 133.07 | 1.83 | -1.9 | 92.45 |
Interest Expense | -14.99 | -22.02 | -25.98 | -20.63 | -14.96 | -13.86 |
Interest & Investment Income | 10.11 | 10.67 | 194.7 | 36.9 | 5.17 | 6.13 |
Currency Exchange Gain (Loss) | 3.68 | 3.68 | 1.91 | 16.47 | -5.37 | -8.08 |
Other Non Operating Income (Expenses) | -1.28 | 0.23 | -1.24 | -2.51 | 13.9 | -0.75 |
EBT Excluding Unusual Items | 236.17 | 206.74 | 302.46 | 32.05 | -3.16 | 75.89 |
Gain (Loss) on Sale of Investments | -25 | -21.13 | - | -0.79 | -21.95 | -28.18 |
Gain (Loss) on Sale of Assets | 2.97 | 4.91 | -0.28 | 0.53 | 0.26 | 1.43 |
Asset Writedown | -8.33 | -1.71 | -0.11 | -0.32 | -0.9 | -0.33 |
Other Unusual Items | 41.1 | 41.1 | 25.38 | 34.57 | 33.62 | 38.21 |
Pretax Income | 246.9 | 229.91 | 327.46 | 66.04 | 7.87 | 87.01 |
Income Tax Expense | 26.69 | 20.12 | 9.83 | -0.75 | -2.15 | 21.54 |
Earnings From Continuing Operations | 220.21 | 209.79 | 317.62 | 66.79 | 10.02 | 65.47 |
Minority Interest in Earnings | -5.46 | 1.45 | 1.93 | 4.85 | 11.8 | -1.32 |
Net Income | 214.75 | 211.24 | 319.56 | 71.64 | 21.82 | 64.15 |
Net Income to Common | 214.75 | 211.24 | 319.56 | 71.64 | 21.82 | 64.15 |
Net Income Growth | -17.56% | -33.90% | 346.07% | 228.29% | -65.98% | -49.52% |
Shares Outstanding (Basic) | 513 | 491 | 477 | 478 | 436 | 493 |
Shares Outstanding (Diluted) | 513 | 491 | 477 | 478 | 436 | 493 |
Shares Change (YoY) | 8.03% | 3.00% | -0.13% | 9.43% | -11.56% | 0.96% |
EPS (Basic) | 0.42 | 0.43 | 0.67 | 0.15 | 0.05 | 0.13 |
EPS (Diluted) | 0.42 | 0.43 | 0.67 | 0.15 | 0.05 | 0.13 |
EPS Growth | -23.69% | -35.82% | 346.67% | 200.00% | -61.54% | -50.00% |
Free Cash Flow | 154.56 | 5.88 | 82.76 | -140.14 | -53.95 | 42.28 |
Free Cash Flow Per Share | 0.30 | 0.01 | 0.17 | -0.29 | -0.12 | 0.09 |
Dividend Per Share | 0.060 | 0.060 | - | 0.080 | 0.085 | 0.050 |
Dividend Growth | - | - | - | -5.88% | 70.00% | -50.00% |
Gross Margin | 16.55% | 16.30% | 15.65% | 15.30% | 15.60% | 18.13% |
Operating Margin | 5.01% | 4.94% | 3.34% | 0.05% | -0.07% | 3.67% |
Profit Margin | 4.51% | 4.87% | 8.02% | 2.13% | 0.80% | 2.54% |
Free Cash Flow Margin | 3.25% | 0.14% | 2.08% | -4.17% | -1.99% | 1.68% |
EBITDA | 432 | 395.15 | 297.53 | 137.1 | 131.49 | 227.74 |
EBITDA Margin | 9.08% | 9.11% | 7.47% | 4.08% | 4.85% | 9.03% |
D&A For EBITDA | 193.34 | 180.97 | 164.46 | 135.28 | 133.39 | 135.29 |
EBIT | 238.66 | 214.19 | 133.07 | 1.83 | -1.9 | 92.45 |
EBIT Margin | 5.01% | 4.94% | 3.34% | 0.05% | -0.07% | 3.67% |
Effective Tax Rate | 10.81% | 8.75% | 3.00% | - | - | 24.76% |
Revenue as Reported | 4,759 | 4,336 | 3,983 | 3,364 | 2,713 | 2,522 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.