Zhejiang VIE Science & Technology Co., Ltd. (SHE:002590)
China · Delayed Price · Currency is CNY 11.54
-0.02 (-0.17%)
Jun 2, 2026, 3:04 PM CST
SHE:002590 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 |
Operating Revenue | 4,921 | 4,920 | 4,256 | 3,954 | 3,336 | 2,666 |
Other Revenue | 40.44 | 40.44 | 79.94 | 28.95 | 27.99 | 47.51 |
| 4,962 | 4,960 | 4,336 | 3,983 | 3,364 | 2,713 | |
Revenue Growth (YoY) | 11.26% | 14.39% | 8.88% | 18.39% | 23.99% | 7.58% |
Cost of Revenue | 4,185 | 4,196 | 3,627 | 3,359 | 2,849 | 2,290 |
Gross Profit | 776.87 | 764.38 | 708.72 | 623.47 | 514.73 | 423.19 |
Selling, General & Admin | 346.59 | 342.59 | 300.61 | 276.94 | 312.23 | 267.8 |
Research & Development | 188.33 | 181.96 | 169.85 | 173.22 | 169.25 | 133.79 |
Other Operating Expenses | 9.81 | 10.41 | -1.61 | 17.44 | 10.36 | 15.21 |
Operating Expenses | 549.57 | 552.77 | 498.46 | 490.4 | 512.9 | 425.09 |
Operating Income | 227.3 | 211.61 | 210.26 | 133.07 | 1.83 | -1.9 |
Interest Expense | -11.33 | -12.97 | -22.02 | -25.98 | -20.63 | -14.96 |
Interest & Investment Income | 9.72 | 10.22 | 10.67 | 194.7 | 36.9 | 5.17 |
Currency Exchange Gain (Loss) | -0.81 | -0.81 | 3.68 | 1.91 | 16.47 | -5.37 |
Other Non Operating Income (Expenses) | -6.99 | -0.34 | 7.67 | -0.25 | -2.51 | 13.9 |
EBT Excluding Unusual Items | 217.89 | 207.7 | 210.26 | 303.46 | 32.05 | -3.16 |
Gain (Loss) on Sale of Investments | -15.87 | -19.95 | -21.13 | - | -0.79 | -21.95 |
Gain (Loss) on Sale of Assets | 2.63 | 2.85 | 4.91 | -0.28 | 0.53 | 0.26 |
Asset Writedown | -9.49 | -2.23 | -23.78 | -0.11 | -0.32 | -0.9 |
Other Unusual Items | 50.67 | 50.67 | 33.66 | 24.39 | 34.57 | 33.62 |
Pretax Income | 245.83 | 239.04 | 203.91 | 327.46 | 66.04 | 7.87 |
Income Tax Expense | 25 | 21.13 | 20.26 | 9.83 | -0.75 | -2.15 |
Earnings From Continuing Operations | 220.83 | 217.91 | 183.65 | 317.62 | 66.79 | 10.02 |
Minority Interest in Earnings | -6.98 | -4.43 | 1.45 | 1.93 | 4.85 | 11.8 |
Net Income | 213.85 | 213.48 | 185.1 | 319.56 | 71.64 | 21.82 |
Net Income to Common | 213.85 | 213.48 | 185.1 | 319.56 | 71.64 | 21.82 |
Net Income Growth | 9.80% | 15.33% | -42.08% | 346.07% | 228.29% | -65.98% |
Shares Outstanding (Basic) | 522 | 521 | 430 | 477 | 478 | 436 |
Shares Outstanding (Diluted) | 522 | 521 | 430 | 477 | 478 | 436 |
Shares Change (YoY) | 22.13% | 20.96% | -9.75% | -0.13% | 9.43% | -11.56% |
EPS (Basic) | 0.41 | 0.41 | 0.43 | 0.67 | 0.15 | 0.05 |
EPS (Diluted) | 0.41 | 0.41 | 0.43 | 0.67 | 0.15 | 0.05 |
EPS Growth | -10.10% | -4.65% | -35.82% | 346.67% | 200.00% | -61.54% |
Free Cash Flow | 200.2 | 51.42 | 14.2 | 82.76 | -140.14 | -53.95 |
Free Cash Flow Per Share | 0.38 | 0.10 | 0.03 | 0.17 | -0.29 | -0.12 |
Dividend Per Share | 0.086 | 0.086 | 0.060 | - | 0.080 | 0.085 |
Dividend Growth | 43.33% | 43.33% | - | - | -5.88% | 70.00% |
Gross Margin | 15.66% | 15.41% | 16.34% | 15.65% | 15.30% | 15.60% |
Operating Margin | 4.58% | 4.27% | 4.85% | 3.34% | 0.05% | -0.07% |
Profit Margin | 4.31% | 4.30% | 4.27% | 8.02% | 2.13% | 0.80% |
Free Cash Flow Margin | 4.04% | 1.04% | 0.33% | 2.08% | -4.17% | -1.99% |
EBITDA | 438.53 | 418.88 | 401.67 | 297.53 | 137.1 | 131.49 |
EBITDA Margin | 8.84% | 8.45% | 9.26% | 7.47% | 4.08% | 4.85% |
D&A For EBITDA | 211.23 | 207.27 | 191.42 | 164.46 | 135.28 | 133.39 |
EBIT | 227.3 | 211.61 | 210.26 | 133.07 | 1.83 | -1.9 |
EBIT Margin | 4.58% | 4.27% | 4.85% | 3.34% | 0.05% | -0.07% |
Effective Tax Rate | 10.17% | 8.84% | 9.93% | 3.00% | - | - |
Revenue as Reported | 4,962 | 4,960 | 4,336 | 3,983 | 3,364 | 2,713 |