Zhejiang VIE Science & Technology Co., Ltd. (SHE:002590)

SHE:002590 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Cash & Equivalents	1,078	1,111	878.6	857.7	593.51	609.02
Short-Term Investments	-	-	-	-	1.54	-
Trading Asset Securities	2.15	-	-	-	2.89	1.74
Cash & Short-Term Investments	1,081	1,111	878.6	857.7	597.94	610.77
Cash Growth	38.09%	26.49%	2.44%	43.44%	-2.10%	-10.59%
Accounts Receivable	1,844	1,958	1,722	1,352	1,168	1,180
Other Receivables	18.71	12.29	24.17	14.98	16.19	16.27
Receivables	1,862	1,971	1,746	1,367	1,184	1,197
Inventory	826.39	703.24	690.04	696.08	670.9	506.97
Prepaid Expenses	-	0.86	-	1.2	4.48	0.29
Other Current Assets	23.25	19.33	19.19	21.46	38	23.7
Total Current Assets	3,793	3,805	3,334	2,944	2,495	2,338
Property, Plant & Equipment	1,675	1,647	1,521	1,418	1,011	967.83
Long-Term Investments	148.3	153.18	143.19	75.55	50.55	61.82
Other Intangible Assets	281.99	222.76	232.04	241.34	228.1	229.28
Long-Term Accounts Receivable	7.93	7.5	5.77	6.53	7.45	-
Long-Term Deferred Tax Assets	69.63	67.86	65.3	62.43	50.75	41.32
Long-Term Deferred Charges	4.22	5.08	4.27	5.08	3.66	4.52
Other Long-Term Assets	24.9	28.24	18.75	59.2	54.59	31.64
Total Assets	6,005	5,937	5,324	4,811	3,902	3,675
Accounts Payable	1,881	1,775	1,819	1,664	1,176	1,044
Accrued Expenses	76.79	144.58	114.83	129.11	94.53	71.57
Short-Term Debt	436.28	456.38	279.76	425	269.82	252.83
Current Portion of Long-Term Debt	49.27	36.02	166.97	12.02	13.81	86.22
Current Portion of Leases	-	18.29	27.22	11.64	5.47	-
Current Income Taxes Payable	38.44	17.6	10.77	13.52	6.23	10.53
Current Unearned Revenue	110.58	104.93	94.33	48.88	59.33	64.25
Other Current Liabilities	111.65	130.89	118.02	80.84	16.41	17.79
Total Current Liabilities	2,704	2,683	2,631	2,385	1,642	1,547
Long-Term Debt	43	-	81.8	168.4	111.29	-
Long-Term Leases	44.35	48.7	73.07	56.54	11.99	-
Long-Term Unearned Revenue	145.07	151.23	140.55	130.08	123.8	112.76
Long-Term Deferred Tax Liabilities	1.93	1.92	2.06	-	2.12	2.19
Other Long-Term Liabilities	46.12	46.98	42.07	31.84	19.77	10.77
Total Liabilities	2,985	2,932	2,970	2,772	1,911	1,673
Common Stock	519.05	519.05	479.65	479.65	479.65	479.65
Additional Paid-In Capital	1,204	1,193	807.85	795.02	783.7	786.01
Retained Earnings	1,182	1,178	966.74	686.43	655.56	657.73
Comprehensive Income & Other	21.51	20.63	13.42	1.77	-	-
Total Common Equity	2,927	2,910	2,268	1,963	1,919	1,923
Minority Interest	93.18	94.72	86.08	76.9	72.09	78.64
Shareholders' Equity	3,020	3,005	2,354	2,040	1,991	2,002
Total Liabilities & Equity	6,005	5,937	5,324	4,811	3,902	3,675
Total Debt	572.9	559.38	628.81	673.59	412.38	339.05
Net Cash (Debt)	507.67	551.96	249.79	184.11	185.57	271.72
Net Cash Growth	312.04%	120.97%	35.68%	-0.78%	-31.70%	-4.85%
Net Cash Per Share	1.04	1.12	0.52	0.39	0.43	0.55
Filing Date Shares Outstanding	519.05	519.05	479.65	479.65	479.65	479.65
Total Common Shares Outstanding	519.05	519.05	479.65	479.65	479.65	479.65
Working Capital	1,088	1,122	703.17	559	853.6	791.33
Book Value Per Share	5.64	5.61	4.73	4.09	4.00	4.01
Tangible Book Value	2,645	2,688	2,036	1,722	1,691	1,694
Tangible Book Value Per Share	5.10	5.18	4.24	3.59	3.53	3.53
Buildings	-	610.36	598.91	513.11	483.16	476.31
Machinery	-	1,955	1,759	1,473	1,205	1,142
Construction In Progress	-	228.82	174.61	298.76	127.61	60.12

Source: S&P Global Market Intelligence. Standard template. Financial Sources.