Xiamen Sunrise Group Co., Ltd. (SHE:002593)
China flag China · Delayed Price · Currency is CNY
4.370
+0.100 (2.34%)
Aug 3, 2026, 3:04 PM CST

Xiamen Sunrise Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Revenue
3,6903,6633,0693,9513,3783,778
Revenue Growth
20.62%19.34%-22.31%16.96%-10.60%26.47%
Gross Profit
521.13490.44297.82356.02246.75364.7
Operating Income
221.3185.1369.9283.4738.53146.51
Net Income
128.03110.0551.9860.0928.96105.84
Earnings Per Share
0.130.140.060.080.040.14
EPS Growth
117.41%128.16%-25.00%100.00%-71.43%27.27%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Steel Structure Business Division
1,773
Steel Wheel Business Division
1,890
Total
3,663

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Cash & Investments
883.26716.57757.62747.55756.74706.09
Total Debt
1,0681,1271,2151,2781,3971,106
Net Cash (Debt)
-184.53-410.33-457.35-530.56-640.72-400.2
Net Cash Growth
------
Net Cash Per Share
-0.18-0.51-0.57-0.71-0.88-0.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Operating Cash Flow
436.48288.61410.72379.37100.76-47.25
Capital Expenditures
-166.89-157.38-194.06-256.99-267.89-159.47
Free Cash Flow
269.59131.23216.66122.38-167.13-206.71
Free Cash Flow Growth
-0.90%-39.43%77.04%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Gross Margin
14.12%13.39%9.70%9.01%7.31%9.65%
Operating Margin
6.00%5.05%2.28%2.11%1.14%3.88%
Pretax Margin
4.96%4.25%2.13%1.64%1.11%2.75%
Profit Margin
3.47%3.00%1.69%1.52%0.86%2.80%
FCF Margin
7.31%3.58%7.06%3.10%-4.95%-5.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
Dividend Per Share
0.0500.0500.0500.050-0.050
Dividend Per Share Growth
0%0%0%--0%
Dividend Yield
1.17%0.85%1.01%1.29%-1.29%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22
PE Ratio
34.4443.1778.4153.6499.9231.06
P/FCF Ratio
13.0336.2018.8126.34--
PS Ratio
0.951.301.330.820.860.87