Anhui Jinhe Industrial Co.,Ltd. (SHE:002597)

Anhui Jinhe Industrial Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Jan 1, 2023	Jan 1, 2022	Dec 31, 2020
Cash & Equivalents	1,737	1,995	2,336	2,360	1,985	1,139
Short-Term Investments	216.87	248.32	16.61	422.33	181.15	787.52
Trading Asset Securities	930.63	771.44	719.99	1,713	1,269	880.36
Cash & Short-Term Investments	2,885	3,015	3,073	4,495	3,435	2,807
Cash Growth	-15.52%	-1.88%	-31.65%	30.86%	22.38%	2.79%
Accounts Receivable	1,148	886.85	1,052	1,425	1,361	767.62
Other Receivables	7.1	125.82	117.91	33.72	81.49	120.11
Receivables	1,155	1,013	1,170	1,459	1,443	887.74
Inventory	714.98	608.68	783.55	627.41	505.75	340.33
Other Current Assets	216.3	73.71	58.12	137.07	110.25	67.48
Total Current Assets	4,972	4,710	5,084	6,718	5,494	4,102
Property, Plant & Equipment	4,197	4,130	3,701	2,853	2,757	2,460
Long-Term Investments	513.84	445.17	533.9	277.51	325.12	233.61
Goodwill	1.81	1.81	1.81	1.81	1.81	1.81
Other Intangible Assets	274.57	275.64	263.25	266.81	119.99	117.47
Long-Term Deferred Tax Assets	31.86	29.92	24.81	20.72	13.03	11.59
Long-Term Deferred Charges	14.26	14.17	21.34	26.06	44.69	51.1
Other Long-Term Assets	396.06	278.9	82.07	176.97	92.24	20.53
Total Assets	10,401	9,886	9,712	10,341	8,848	6,998
Accounts Payable	494.21	585.15	1,091	927.88	1,090	942.21
Accrued Expenses	66.55	214.3	235.44	277.55	159.57	137.83
Short-Term Debt	509.86	139.83	180.15	204.18	176.16	291.22
Current Portion of Long-Term Debt	229.74	208.65	293.11	754.01	65.63	0.61
Current Portion of Leases	-	1.38	1.67	0.48	0.14	-
Current Income Taxes Payable	57.62	9.55	78.38	224.37	139.09	39.23
Current Unearned Revenue	29.58	37.05	49.35	66.7	131.95	73.28
Other Current Liabilities	111.85	56.87	64.17	72.21	17.34	18.12
Total Current Liabilities	1,499	1,253	1,994	2,527	1,779	1,502
Long-Term Debt	904.53	887.5	426.25	616.25	1,137	483.24
Long-Term Leases	4.24	4.13	4.74	1.71	1.43	-
Long-Term Unearned Revenue	138.62	139.23	145.34	158.82	63.53	47.4
Long-Term Deferred Tax Liabilities	0.94	1.12	1.15	1.18	25.4	18.01
Total Liabilities	2,548	2,285	2,571	3,305	3,007	2,051
Common Stock	569.98	569.98	569.99	560.92	560.91	560.9
Additional Paid-In Capital	778.27	769.95	734.33	358.88	482.2	471.08
Retained Earnings	7,027	6,785	6,338	6,075	4,741	3,783
Treasury Stock	-552.25	-552.25	-524.19	-123.37	-102.6	-34.78
Comprehensive Income & Other	28.19	26.14	21.09	162.22	159.4	165.4
Total Common Equity	7,851	7,599	7,140	7,034	5,841	4,946
Minority Interest	1.94	1.94	1.94	1.88	0.28	1.09
Shareholders' Equity	7,853	7,601	7,141	7,036	5,841	4,947
Total Liabilities & Equity	10,401	9,886	9,712	10,341	8,848	6,998
Total Debt	1,648	1,241	905.92	1,577	1,380	775.07
Net Cash (Debt)	1,237	1,773	2,167	2,919	2,055	2,032
Net Cash Growth	-31.74%	-18.15%	-25.77%	42.04%	1.14%	-4.62%
Net Cash Per Share	2.23	3.22	3.91	5.10	3.60	3.62
Filing Date Shares Outstanding	548.73	548.73	548.98	557.18	550.89	553.08
Total Common Shares Outstanding	548.73	548.73	548.98	557.18	550.89	553.08
Working Capital	3,472	3,457	3,090	4,191	3,714	2,600
Book Value Per Share	14.31	13.85	13.01	12.62	10.60	8.94
Tangible Book Value	7,575	7,322	6,874	6,765	5,719	4,827
Tangible Book Value Per Share	13.80	13.34	12.52	12.14	10.38	8.73
Buildings	-	1,395	1,045	1,017	909.8	761.9
Machinery	-	5,367	4,151	3,892	3,400	2,647
Construction In Progress	-	179.32	944.28	78.67	334.18	701.1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.